Euroz Hartleys Group Limited (ASX:EZL)
1.345
-0.015 (-1.10%)
Sep 4, 2026, 3:44 PM AEST
Euroz Hartleys Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Interest and Dividend Income | 3.9 | 4 | 3.45 | 2.32 | 0.35 |
Total Interest Expense | 0.87 | 0.92 | 0.06 | - | - |
Net Interest Income | 3.03 | 3.08 | 3.39 | 2.32 | 0.35 |
Brokerage Commission | 44.54 | 31.53 | 29.42 | 25.11 | 36.5 |
Asset Management Fee | 25.5 | 22.29 | 19.8 | 18.51 | 32.22 |
Underwriting & Investment Banking Fee | 58.4 | 38.55 | 33.83 | 38.69 | 43.61 |
Other Revenue | 9.4 | 2.3 | 2.72 | 11.31 | 6.01 |
| 140.86 | 97.75 | 89.16 | 95.94 | 118.69 | |
Revenue Growth | 44.10% | 9.63% | -7.06% | -19.17% | -7.32% |
Salaries & Employee Benefits | 94.51 | 64.94 | 57.02 | 64.36 | 67.22 |
Cost of Services Provided | 14.16 | 10.87 | 9.54 | 8.28 | 8.98 |
Other Operating Expenses | 6.27 | 6.25 | 6.12 | 5.81 | 6.52 |
Total Operating Expenses | 116.9 | 84.16 | 75.37 | 81 | 85.19 |
Operating Income | 23.97 | 13.59 | 13.79 | 14.93 | 33.5 |
EBT Excluding Unusual Items | 23.97 | 13.59 | 13.79 | 14.93 | 49.31 |
Asset Writedown | - | - | -1.48 | -1.49 | 6.51 |
Gain (Loss) on Sale of Investments | 0.24 | 1.64 | -4.73 | 0.35 | 2.25 |
Other Unusual Items | - | - | 1.56 | - | - |
Pretax Income | 24.21 | 15.23 | 9.14 | 13.79 | 58.07 |
Income Tax Expense | 7.54 | 4.97 | 3.68 | 4.45 | 17.34 |
Earnings From Continuing Ops. | 16.67 | 10.26 | 5.47 | 9.34 | 40.72 |
Net Income to Company | 16.67 | 10.26 | 5.47 | 9.34 | 40.72 |
Net Income | 16.67 | 10.26 | 5.47 | 9.34 | 40.72 |
Net Income to Common | 16.67 | 10.26 | 5.47 | 9.34 | 40.72 |
Net Income Growth | 62.41% | 87.67% | -41.45% | -77.07% | -22.49% |
Shares Outstanding (Basic) | 155 | 157 | 156 | 169 | 160 |
Shares Outstanding (Diluted) | 164 | 164 | 164 | 178 | 167 |
Shares Change | - | - | -7.59% | 6.24% | 5.59% |
EPS (Basic) | 0.11 | 0.07 | 0.04 | 0.06 | 0.26 |
EPS (Diluted) | 0.10 | 0.06 | 0.03 | 0.05 | 0.24 |
EPS Growth | 62.50% | 87.38% | -36.57% | -78.42% | -26.58% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1.2 | 39.17 | 18.82 | 3.27 | 20.47 |
Free Cash Flow Per Share | -0.01 | 0.24 | 0.12 | 0.02 | 0.12 |
Dividend Per Share | 0.075 | 0.055 | 0.048 | 0.060 | 0.129 |
Dividend Growth | 36.36% | 15.79% | -20.83% | -53.63% | -31.24% |
Operating Margin | 17.02% | 13.90% | 15.46% | 15.57% | 28.23% |
Profit Margin | 11.83% | 10.50% | 6.13% | 9.73% | 34.31% |
Free Cash Flow Margin | -0.85% | 40.07% | 21.11% | 3.41% | 17.24% |
Effective Tax Rate | 31.15% | 32.63% | 40.20% | 32.29% | 29.87% |
Revenue as Reported | 141.73 | 98.68 | 89.22 | - | - |