Flynn Gold Limited (ASX:FG1)
Australia · Delayed Price · Currency is AUD 0.0210
0.00 (0.00%)
Jul 30, 2026, 10:21 AM AEST
Flynn Gold Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Other Revenue | 0.38 | 0.09 | 0 | - | - | - |
| 0.38 | 0.09 | 0 | - | - | - | |
Revenue Growth | 343.62% | 3312.51% | - | - | - | - |
Gross Profit | 0.38 | 0.09 | 0 | - | - | - |
Selling, General & Admin | 1.3 | 1.25 | 1.49 | 1.44 | 0.6 | 1.7 |
Other Operating Expenses | - | - | - | - | 0.09 | -0.12 |
Operating Expenses | 4.46 | 4.11 | 4.95 | 5.6 | 3.83 | 5.67 |
Operating Income | -4.09 | -4.03 | -4.95 | -5.6 | -3.83 | -5.67 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 |
Interest & Investment Income | 0.03 | 0.05 | 0.09 | 0.11 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | -0.06 | -0.05 | -0.06 | -0.07 | -0.05 | - |
EBT Excluding Unusual Items | -4.13 | -4.04 | -4.91 | -5.56 | -3.87 | -5.67 |
Other Unusual Items | - | - | - | - | - | 0.05 |
Pretax Income | -4.13 | -4.04 | -4.91 | -5.56 | -3.87 | -5.61 |
Net Income | -4.13 | -4.04 | -4.91 | -5.56 | -3.87 | -5.61 |
Net Income to Common | -4.13 | -4.04 | -4.91 | -5.56 | -3.87 | -5.61 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 397 | 287 | 164 | 112 | 95 | 35 |
Shares Outstanding (Diluted) | 397 | 287 | 164 | 112 | 95 | 35 |
Shares Change | 38.59% | 74.80% | 46.25% | 17.91% | 170.32% | 17.40% |
EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.05 | -0.04 | -0.16 |
EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.05 | -0.04 | -0.16 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -4.17 | -4.09 | -4.64 | -5.05 | -3.96 | -2.56 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.04 | -0.04 | -0.07 |
Gross Margin | 100.00% | 100.00% | 100.00% | - | - | - |
Operating Margin | -1082.55% | -4733.72% | -198381.32% | - | - | - |
Profit Margin | -1092.94% | -4745.19% | -197023.10% | - | - | - |
Free Cash Flow Margin | -1103.63% | -4807.84% | -185867.52% | - | - | - |
EBITDA | -4.08 | -4.01 | -4.93 | -5.56 | -3.8 | -5.67 |
D&A For EBITDA | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0 |
EBIT | -4.09 | -4.03 | -4.95 | -5.6 | -3.83 | -5.67 |
Revenue as Reported | 0.4 | 0.13 | 0.1 | 0.11 | - | - |