Freehill Mining Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.02	0.56	0.06	0.05	0.58	1.54
Cash & Short-Term Investments	0.02	0.56	0.06	0.05	0.58	1.54
Cash Growth	-66.92%	786.36%	35.41%	-91.93%	-62.19%	67.44%
Accounts Receivable	0.43	0.12	0.05	-	-	-
Other Receivables	0.63	0.46	0.47	0.06	0.06	0.1
Receivables	1.06	0.58	0.52	0.06	0.06	0.1
Inventory	0.34	0.24	0.11	-	-	-
Other Current Assets	0.11	0.07	0	0.05	0	-
Total Current Assets	1.53	1.45	0.69	0.15	0.65	1.64
Property, Plant & Equipment	11.76	11.75	11.27	10.94	21.35	19.69
Other Long-Term Assets	0.83	0.98	0.89	1.32	0.86	0.6
Total Assets	14.13	14.18	12.85	12.41	22.85	21.94
Accounts Payable	0.44	0.25	0.28	0.47	0.02	0.36
Accrued Expenses	-	-	-	0.01	0.01	0.01
Short-Term Debt	0.02	0.02	-	-	-	-
Current Portion of Long-Term Debt	-	-	-	0.31	-	0.06
Current Portion of Leases	0.08	0.08	-	-	-	-
Other Current Liabilities	-	0.12	0.09	0.27	0.06	0.23
Total Current Liabilities	0.55	0.46	0.37	1.06	0.1	0.67
Long-Term Debt	-	-	-	1.21	-	-
Long-Term Leases	0.23	0.27	-	-	-	-
Other Long-Term Liabilities	0.07	0.07	0.07	0.07	0.07	0.07
Total Liabilities	0.85	0.8	0.44	2.34	0.17	0.74
Common Stock	46.16	45.63	43.98	40.1	39.71	36.26
Retained Earnings	-34.34	-33.58	-32.77	-31.27	-16.56	-14.94
Comprehensive Income & Other	1.47	1.33	1.2	1.25	-0.47	-0.12
Shareholders' Equity	13.28	13.38	12.41	10.08	22.69	21.2
Total Liabilities & Equity	14.13	14.18	12.85	12.41	22.85	21.94
Total Debt	0.33	0.37	-	1.52	-	0.06
Net Cash (Debt)	-0.31	0.2	0.06	-1.47	0.58	1.47
Net Cash Growth	-	208.54%	-	-	-60.54%	257.21%
Net Cash Per Share	-0.00	0.00	0.00	-0.00	0.00	0.00
Filing Date Shares Outstanding	3,549	3,414	3,000	1,927	1,809	1,653
Total Common Shares Outstanding	3,549	3,414	3,000	1,927	1,809	1,653
Working Capital	0.98	0.98	0.32	-0.91	0.55	0.97
Book Value Per Share	0.00	0.00	0.00	0.01	0.01	0.01
Tangible Book Value	13.28	13.38	12.41	10.08	22.69	21.2
Tangible Book Value Per Share	0.00	0.00	0.00	0.01	0.01	0.01
Machinery	-	1.1	0.88	0.49	0.17	0.02