Freelancer Limited (ASX:FLN)

Freelancer Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	53.21	51	53.33	55.66	57.42
Revenue Growth (YoY)	4.33%	-4.37%	-4.18%	-3.06%	-2.30%
Cost of Revenue	7.87	9.21	9.09	8.74	9.69
Gross Profit	45.34	41.79	44.24	46.92	47.73
Selling, General & Admin	40.13	37.25	39.45	48.53	45.23
Operating Expenses	44.64	41.91	44.18	53	50.13
Operating Income	0.7	-0.13	0.06	-6.08	-2.4
Interest Expense	-0.83	-1.31	-1.72	-1.66	-2.04
Interest & Investment Income	0.24	0.19	0.15	0.1	0.06
Currency Exchange Gain (Loss)	1.44	-1.93	-0.23	-1.29	-0.84
Other Non Operating Income (Expenses)	1.81	1.91	1.96	1.89	2.1
Pretax Income	3.35	-1.27	0.22	-7.03	-3.11
Income Tax Expense	1.15	-0.46	0.03	-1.62	-0.86
Earnings From Continuing Operations	2.21	-0.81	0.19	-5.41	-2.26
Minority Interest in Earnings	-0.04	-	-	-	-
Net Income	2.17	-0.81	0.19	-5.41	-2.26
Net Income to Common	2.17	-0.81	0.19	-5.41	-2.26
Shares Outstanding (Basic)	451	451	451	451	450
Shares Outstanding (Diluted)	451	451	452	453	453
Shares Change (YoY)	-0.08%	-0.16%	-0.15%	-0.09%	0.02%
EPS (Basic)	0.00	-0.00	0.00	-0.01	-0.01
EPS (Diluted)	0.00	-0.00	0.00	-0.01	-0.01
Free Cash Flow	7.45	5.75	1.82	-4.33	2.21
Free Cash Flow Per Share	0.02	0.01	0.00	-0.01	0.01
Gross Margin	85.20%	81.93%	82.95%	84.30%	83.13%
Operating Margin	1.31%	-0.24%	0.11%	-10.92%	-4.17%
Profit Margin	4.07%	-1.60%	0.35%	-9.72%	-3.93%
Free Cash Flow Margin	14.00%	11.28%	3.41%	-7.77%	3.86%
EBITDA	0.84	0.05	0.34	-5.79	-2.13
EBITDA Margin	1.57%	0.11%	0.63%	-10.39%	-3.71%
D&A For EBITDA	0.14	0.18	0.27	0.29	0.27
EBIT	0.7	-0.13	0.06	-6.08	-2.4
EBIT Margin	1.31%	-0.24%	0.11%	-10.92%	-4.17%
Effective Tax Rate	34.19%	-	13.70%	-	-
Advertising Expenses	0.08	0.07	0.14	0.69	0.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.