Felix Group Holdings Ltd (ASX:FLX)
Australia
· Delayed Price · Currency is AUD 0.1900
0.00 (0.00%)
May 8, 2025, 10:02 AM AEST
Felix Group Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
| Operating Revenue | 7.62 | 6.83 | 5.1 | 3.92 | 3.6 | 3.7 | Upgrade
|
| Other Revenue | - | - | - | - | 0.03 | 0.09 | Upgrade
|
| Revenue | 7.62 | 6.83 | 5.1 | 3.92 | 3.64 | 3.79 | Upgrade
|
| Revenue Growth (YoY) | 27.94% | 33.84% | 30.35% | 7.69% | -4.01% | 25.73% | Upgrade
|
| Cost of Revenue | 8.09 | 8.02 | 7.53 | 7.2 | 5.34 | 6.34 | Upgrade
|
| Gross Profit | -0.47 | -1.19 | -2.43 | -3.28 | -1.71 | -2.55 | Upgrade
|
| Selling, General & Admin | 2.4 | 2.44 | 2.35 | 2.34 | 0.81 | 1.7 | Upgrade
|
| Other Operating Expenses | 0.86 | 0.97 | 1.09 | 0.77 | 0.9 | 0.66 | Upgrade
|
| Operating Expenses | 4.47 | 4.22 | 3.9 | 4.47 | 2.52 | 3.11 | Upgrade
|
| Operating Income | -4.94 | -5.41 | -6.32 | -7.76 | -4.22 | -5.66 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -1.91 | -1.67 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.13 | 0.06 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0.01 | - | 0.03 | - | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | -4.83 | -5.27 | -6.27 | -7.72 | -6.13 | -7.75 | Upgrade
|
| Other Unusual Items | - | - | - | - | -4.69 | 0.47 | Upgrade
|
| Pretax Income | -4.83 | -5.27 | -6.27 | -7.72 | -10.83 | -7.28 | Upgrade
|
| Income Tax Expense | -0.17 | -0.17 | -0.14 | -0.17 | -0.05 | -0.06 | Upgrade
|
| Net Income | -4.66 | -5.1 | -6.12 | -7.56 | -10.78 | -7.22 | Upgrade
|
| Net Income to Common | -4.66 | -5.1 | -6.12 | -7.56 | -10.78 | -7.22 | Upgrade
|
| Shares Outstanding (Basic) | 202 | 195 | 157 | 135 | 100 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 195 | 157 | 135 | 100 | 60 | Upgrade
|
| Shares Change (YoY) | 16.34% | 24.16% | 16.47% | 35.02% | 65.67% | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.04 | -0.06 | -0.11 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.04 | -0.06 | -0.11 | -0.12 | Upgrade
|
| Free Cash Flow | -1.52 | -3.27 | -5.4 | -6.18 | -2.82 | -6.5 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.03 | -0.05 | -0.03 | -0.11 | Upgrade
|
| Gross Margin | -6.21% | -17.35% | -47.54% | -83.87% | -46.95% | -67.37% | Upgrade
|
| Operating Margin | -64.89% | -79.17% | -123.88% | -198.09% | -116.14% | -149.47% | Upgrade
|
| Profit Margin | -61.15% | -74.63% | -120.00% | -192.96% | -296.42% | -190.52% | Upgrade
|
| Free Cash Flow Margin | -19.96% | -47.85% | -105.75% | -157.84% | -77.56% | -171.51% | Upgrade
|
| EBITDA | -5.25 | -5.38 | -6.28 | -7.72 | -4.17 | -5.61 | Upgrade
|
| EBITDA Margin | -68.91% | -78.71% | -123.06% | -197.20% | -114.55% | -148.02% | Upgrade
|
| D&A For EBITDA | -0.31 | 0.03 | 0.04 | 0.03 | 0.06 | 0.06 | Upgrade
|
| EBIT | -4.94 | -5.41 | -6.32 | -7.76 | -4.22 | -5.66 | Upgrade
|
| EBIT Margin | -64.89% | -79.17% | -123.88% | -198.09% | -116.14% | -149.47% | Upgrade
|
| Revenue as Reported | 7.15 | 7.15 | 5.31 | 4.12 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.