Focus Minerals Limited (ASX:FML)
Australia · Delayed Price · Currency is AUD 1.815
-0.015 (-0.82%)
Oct 7, 2026, 3:09 PM AEST
Focus Minerals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 479.9 | 301.26 | 115.14 | 33.08 | 16.55 | 0.08 |
Other Revenue | - | - | - | - | - | 0.02 |
| 479.9 | 301.26 | 115.14 | 33.08 | 16.55 | 0.1 | |
Revenue Growth | 216.46% | 161.65% | 248.07% | 99.94% | 16956.70% | -77.60% |
Cost of Revenue | 154.24 | 106.64 | 53.13 | 13.25 | 12.8 | 1.03 |
Gross Profit | 325.67 | 194.63 | 62.01 | 19.83 | 3.75 | -0.93 |
Selling, General & Admin | 45.37 | 41.13 | 32.2 | 14.46 | 5.27 | 3.45 |
Other Operating Expenses | 7.8 | 7.72 | 2.91 | 2.06 | 1.13 | 0.61 |
Operating Expenses | 123.95 | 96.29 | 48.25 | 18.75 | 7.28 | 4.32 |
Operating Income | 201.72 | 98.34 | 13.76 | 1.08 | -3.54 | -5.25 |
Interest Expense | -0.37 | -4.14 | -9.77 | -1.44 | -1.18 | -0.72 |
Interest & Investment Income | 7.03 | 2.54 | 0.39 | 0.76 | 0.36 | - |
Currency Exchange Gain (Loss) | - | 6.05 | - | 1.94 | 0.3 | - |
Other Non Operating Income (Expenses) | -0.17 | -0.36 | -0.35 | -0.21 | -0.1 | -0.15 |
EBT Excluding Unusual Items | 208.22 | 102.43 | 4.03 | 2.13 | -4.16 | -6.12 |
Gain (Loss) on Sale of Assets | -1.3 | -1.3 | - | -4.93 | 0.03 | -0.59 |
Asset Writedown | -17.46 | -17.46 | - | - | - | - |
Pretax Income | 189.46 | 83.67 | 4.03 | -2.8 | -4.14 | -6.71 |
Income Tax Expense | 48.95 | 14.75 | - | - | - | - |
Earnings From Continuing Operations | 140.52 | 68.92 | 4.03 | -2.8 | -4.14 | -6.71 |
Earnings From Discontinued Operations | -3.65 | 203.53 | -1.02 | - | - | - |
Net Income | 136.87 | 272.45 | 3.01 | -2.8 | -4.14 | -6.71 |
Net Income to Common | 136.87 | 272.45 | 3.01 | -2.8 | -4.14 | -6.71 |
Net Income Growth | -39.75% | 8963.51% | - | - | - | - |
Shares Outstanding (Basic) | 287 | 287 | 287 | 287 | 287 | 183 |
Shares Outstanding (Diluted) | 287 | 287 | 287 | 287 | 287 | 183 |
Shares Change | -0.09% | - | - | - | 56.56% | 0.16% |
EPS (Basic) | 0.48 | 0.95 | 0.01 | -0.01 | -0.01 | -0.04 |
EPS (Diluted) | 0.48 | 0.95 | 0.01 | -0.01 | -0.01 | -0.04 |
EPS Growth | -39.70% | 9006.69% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 207.07 | 115.82 | 9.99 | -71.74 | -23.53 | -18.03 |
Free Cash Flow Per Share | 0.72 | 0.40 | 0.04 | -0.25 | -0.08 | -0.10 |
Dividend Per Share | 0.080 | 0.080 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 67.86% | 64.60% | 53.85% | 59.94% | 22.63% | - |
Operating Margin | 42.03% | 32.64% | 11.95% | 3.26% | -21.38% | -5413.40% |
Profit Margin | 28.52% | 90.44% | 2.61% | -8.46% | -25.01% | -6915.46% |
Free Cash Flow Margin | 43.15% | 38.45% | 8.68% | -216.85% | -142.24% | -18590.72% |
EBITDA | 267.69 | 140.98 | 25.58 | 2.42 | -2.79 | -5.09 |
EBITDA Margin | 55.78% | 46.80% | 22.21% | 7.30% | -16.86% | - |
D&A For EBITDA | 65.97 | 42.64 | 11.82 | 1.34 | 0.75 | 0.16 |
EBIT | 201.72 | 98.34 | 13.76 | 1.08 | -3.54 | -5.25 |
EBIT Margin | 42.03% | 32.64% | 11.95% | 3.26% | -21.38% | - |
Effective Tax Rate | 25.83% | 17.63% | - | - | - | - |