Farm Pride Foods Limited (ASX:FRM)

Farm Pride Foods Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	99.62	97.07	82.68	74.04	73.32
Other Revenue	-	-	-	0.09	-
Revenue	99.62	97.07	82.68	74.13	73.32
Revenue Growth (YoY)	2.63%	17.41%	11.53%	1.11%	-18.75%
Cost of Revenue	56.3	68.9	60.23	56.46	54.01
Gross Profit	43.32	28.17	22.45	17.67	19.31
Selling, General & Admin	22.62	22.53	18.64	16.57	15.31
Other Operating Expenses	5.43	3.38	4.07	3.41	3.86
Operating Expenses	35.73	32.08	29.16	27.14	28.26
Operating Income	7.6	-3.91	-6.71	-9.47	-8.95
Interest Expense	-	-	-2.52	-2.18	-2.38
Interest & Investment Income	-	-	-	-	3.68
Other Non Operating Income (Expenses)	-2.46	-3.15	0.17	-	-
EBT Excluding Unusual Items	5.14	-7.06	-9.07	-11.65	-7.65
Gain (Loss) on Sale of Assets	-	0.49	-0.05	2.45	-3.65
Asset Writedown	-	-	-	-4.75	-3.22
Other Unusual Items	1.52	4.23	-	-	-
Pretax Income	6.66	-2.35	-9.11	-13.96	-14.52
Income Tax Expense	-	-	-	5.83	-2.55
Net Income	6.66	-2.35	-9.11	-19.78	-11.97
Net Income to Common	6.66	-2.35	-9.11	-19.78	-11.97
Shares Outstanding (Basic)	210	144	92	55	55
Shares Outstanding (Diluted)	210	144	92	55	55
Shares Change (YoY)	46.31%	56.15%	66.96%	-	-
EPS (Basic)	0.03	-0.02	-0.10	-0.36	-0.22
EPS (Diluted)	0.03	-0.02	-0.10	-0.36	-0.22
Free Cash Flow	7.85	1.72	-2.64	-5.08	-0.62
Free Cash Flow Per Share	0.04	0.01	-0.03	-0.09	-0.01
Gross Margin	43.49%	29.02%	27.15%	23.84%	26.34%
Operating Margin	7.63%	-4.03%	-8.12%	-12.78%	-12.20%
Profit Margin	6.68%	-2.42%	-11.02%	-26.69%	-16.33%
Free Cash Flow Margin	7.88%	1.78%	-3.19%	-6.85%	-0.84%
EBITDA	11.57	-1.41	-4.06	-6.77	-4.23
EBITDA Margin	11.61%	-1.46%	-4.91%	-9.13%	-5.78%
D&A For EBITDA	3.97	2.5	2.65	2.7	4.71
EBIT	7.6	-3.91	-6.71	-9.47	-8.95
EBIT Margin	7.63%	-4.03%	-8.12%	-12.78%	-12.20%
Revenue as Reported	101.9	101.85	82.84	76.58	76.99

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.