Farm Pride Foods Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	119.49	99.62	97.07	82.68	74.04	73.32
Other Revenue	-	-	-	-	0.09	-
Revenue	119.49	99.62	97.07	82.68	74.13	73.32
Revenue Growth (YoY)	29.76%	2.63%	17.41%	11.53%	1.11%	-18.75%
Cost of Revenue	66.34	56.3	68.9	60.23	56.46	54.01
Gross Profit	53.15	43.32	28.17	22.45	17.67	19.31
Selling, General & Admin	24.46	22.62	22.53	18.64	16.57	15.31
Other Operating Expenses	6.03	5.43	3.38	4.07	3.41	3.86
Operating Expenses	38.64	35.73	32.08	29.16	27.14	28.26
Operating Income	14.51	7.6	-3.91	-6.71	-9.47	-8.95
Interest Expense	-1.77	-3.22	-3.22	-2.52	-2.18	-2.38
Interest & Investment Income	-	-	-	-	-	3.68
Other Non Operating Income (Expenses)	0.59	0.76	0.07	0.17	-	-
EBT Excluding Unusual Items	13.32	5.14	-7.06	-9.07	-11.65	-7.65
Gain (Loss) on Sale of Assets	-	-	0.49	-0.05	2.45	-3.65
Asset Writedown	-	-	-	-	-4.75	-3.22
Other Unusual Items	-	1.52	4.23	-	-	-
Pretax Income	13.32	6.66	-2.35	-9.11	-13.96	-14.52
Income Tax Expense	-	-	-	-	5.83	-2.55
Net Income	13.32	6.66	-2.35	-9.11	-19.78	-11.97
Net Income to Common	13.32	6.66	-2.35	-9.11	-19.78	-11.97
Net Income Growth	6367.48%	-	-	-	-	-
Shares Outstanding (Basic)	229	210	144	92	55	55
Shares Outstanding (Diluted)	229	210	144	92	55	55
Shares Change (YoY)	33.62%	46.31%	56.15%	66.96%	-	-
EPS (Basic)	0.06	0.03	-0.02	-0.10	-0.36	-0.22
EPS (Diluted)	0.06	0.03	-0.02	-0.10	-0.36	-0.22
EPS Growth	4736.21%	-	-	-	-	-
Free Cash Flow	11.16	7.85	1.72	-2.64	-5.08	-0.62
Free Cash Flow Per Share	0.05	0.04	0.01	-0.03	-0.09	-0.01
Gross Margin	44.48%	43.49%	29.02%	27.15%	23.84%	26.34%
Operating Margin	12.14%	7.63%	-4.03%	-8.12%	-12.78%	-12.20%
Profit Margin	11.15%	6.68%	-2.42%	-11.02%	-26.69%	-16.33%
Free Cash Flow Margin	9.34%	7.88%	1.78%	-3.19%	-6.85%	-0.84%
EBITDA	18.89	11.57	-1.41	-4.06	-6.77	-4.23
EBITDA Margin	15.80%	11.61%	-1.46%	-4.91%	-9.13%	-5.78%
D&A For EBITDA	4.38	3.97	2.5	2.65	2.7	4.71
EBIT	14.51	7.6	-3.91	-6.71	-9.47	-8.95
EBIT Margin	12.14%	7.63%	-4.03%	-8.12%	-12.78%	-12.20%
Revenue as Reported	120.08	101.9	101.85	82.84	76.58	76.99

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.