Farm Pride Foods Limited (ASX:FRM)
Australia · Delayed Price · Currency is AUD 0.2200
-0.0050 (-2.22%)
Jun 10, 2026, 2:59 PM AEST
Farm Pride Foods Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 119.49 | 99.62 | 97.07 | 82.68 | 74.04 | 73.32 |
Other Revenue | - | - | - | - | 0.09 | - |
| 119.49 | 99.62 | 97.07 | 82.68 | 74.13 | 73.32 | |
Revenue Growth (YoY) | 29.76% | 2.63% | 17.41% | 11.53% | 1.11% | -18.75% |
Cost of Revenue | 66.34 | 56.3 | 68.9 | 60.23 | 56.46 | 54.01 |
Gross Profit | 53.15 | 43.32 | 28.17 | 22.45 | 17.67 | 19.31 |
Selling, General & Admin | 24.46 | 22.62 | 22.53 | 18.64 | 16.57 | 15.31 |
Other Operating Expenses | 6.03 | 5.43 | 3.38 | 4.07 | 3.41 | 3.86 |
Operating Expenses | 38.64 | 35.73 | 32.08 | 29.16 | 27.14 | 28.26 |
Operating Income | 14.51 | 7.6 | -3.91 | -6.71 | -9.47 | -8.95 |
Interest Expense | -1.77 | -3.22 | -3.22 | -2.52 | -2.18 | -2.38 |
Interest & Investment Income | - | - | - | - | - | 3.68 |
Other Non Operating Income (Expenses) | 0.59 | 0.76 | 0.07 | 0.17 | - | - |
EBT Excluding Unusual Items | 13.32 | 5.14 | -7.06 | -9.07 | -11.65 | -7.65 |
Gain (Loss) on Sale of Assets | - | - | 0.49 | -0.05 | 2.45 | -3.65 |
Asset Writedown | - | - | - | - | -4.75 | -3.22 |
Other Unusual Items | - | 1.52 | 4.23 | - | - | - |
Pretax Income | 13.32 | 6.66 | -2.35 | -9.11 | -13.96 | -14.52 |
Income Tax Expense | - | - | - | - | 5.83 | -2.55 |
Net Income | 13.32 | 6.66 | -2.35 | -9.11 | -19.78 | -11.97 |
Net Income to Common | 13.32 | 6.66 | -2.35 | -9.11 | -19.78 | -11.97 |
Net Income Growth | 6367.48% | - | - | - | - | - |
Shares Outstanding (Basic) | 229 | 210 | 144 | 92 | 55 | 55 |
Shares Outstanding (Diluted) | 229 | 210 | 144 | 92 | 55 | 55 |
Shares Change (YoY) | 33.62% | 46.31% | 56.15% | 66.96% | - | - |
EPS (Basic) | 0.06 | 0.03 | -0.02 | -0.10 | -0.36 | -0.22 |
EPS (Diluted) | 0.06 | 0.03 | -0.02 | -0.10 | -0.36 | -0.22 |
EPS Growth | 4736.21% | - | - | - | - | - |
Free Cash Flow | 11.16 | 7.85 | 1.72 | -2.64 | -5.08 | -0.62 |
Free Cash Flow Per Share | 0.05 | 0.04 | 0.01 | -0.03 | -0.09 | -0.01 |
Gross Margin | 44.48% | 43.49% | 29.02% | 27.15% | 23.84% | 26.34% |
Operating Margin | 12.14% | 7.63% | -4.03% | -8.12% | -12.78% | -12.20% |
Profit Margin | 11.15% | 6.68% | -2.42% | -11.02% | -26.69% | -16.33% |
Free Cash Flow Margin | 9.34% | 7.88% | 1.78% | -3.19% | -6.85% | -0.84% |
EBITDA | 18.89 | 11.57 | -1.41 | -4.06 | -6.77 | -4.23 |
EBITDA Margin | 15.80% | 11.61% | -1.46% | -4.91% | -9.13% | -5.78% |
D&A For EBITDA | 4.38 | 3.97 | 2.5 | 2.65 | 2.7 | 4.71 |
EBIT | 14.51 | 7.6 | -3.91 | -6.71 | -9.47 | -8.95 |
EBIT Margin | 12.14% | 7.63% | -4.03% | -8.12% | -12.78% | -12.20% |
Revenue as Reported | 120.08 | 101.9 | 101.85 | 82.84 | 76.58 | 76.99 |