Flexiroam Limited (ASX:FRX)
Australia
· Delayed Price · Currency is AUD 0.0050
0.00 (0.00%)
Apr 28, 2025, 12:39 PM AEST
Flexiroam Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 15.8 | 15.27 | 11.05 | 8.9 | 3.67 | 2.52 | Upgrade
|
| Revenue Growth (YoY) | 77.47% | 38.17% | 24.14% | 142.76% | 45.56% | -65.41% | Upgrade
|
| Cost of Revenue | 5.43 | 4.49 | 5.26 | 5.04 | 2.19 | 3.51 | Upgrade
|
| Gross Profit | 10.38 | 10.78 | 5.79 | 3.86 | 1.48 | -0.99 | Upgrade
|
| Selling, General & Admin | 10.16 | 8.92 | 8.28 | 5.07 | 3.42 | 1.13 | Upgrade
|
| Research & Development | 0.36 | 0.31 | 0.52 | 0.34 | 0.42 | 0.11 | Upgrade
|
| Operating Expenses | 12.99 | 11.56 | 9.91 | 6.27 | 5.33 | 1.27 | Upgrade
|
| Operating Income | -2.61 | -0.78 | -4.11 | -2.41 | -3.85 | -2.25 | Upgrade
|
| Interest Expense | -0.08 | -0.05 | -0.03 | -0.5 | -0.17 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.06 | 0.03 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | -0.08 | -0.03 | 0.12 | -0.2 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.03 | 0.13 | 0.02 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -2.59 | -0.88 | -4.08 | -2.63 | -4.19 | -2.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 | Upgrade
|
| Asset Writedown | -0.04 | -0.04 | 16.06 | -0.01 | -0 | -0.02 | Upgrade
|
| Pretax Income | -2.62 | -0.91 | 11.98 | -2.64 | -4.19 | -2.44 | Upgrade
|
| Income Tax Expense | 0.15 | 0.15 | - | - | - | - | Upgrade
|
| Net Income | -2.77 | -1.06 | 11.98 | -2.64 | -4.19 | -2.44 | Upgrade
|
| Net Income to Common | -2.77 | -1.06 | 11.98 | -2.64 | -4.19 | -2.44 | Upgrade
|
| Shares Outstanding (Basic) | 722 | 673 | 637 | 625 | 526 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 722 | 673 | 637 | 625 | 526 | 403 | Upgrade
|
| Shares Change (YoY) | 15.59% | 5.73% | 1.91% | 18.73% | 30.38% | 51.18% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | 0.02 | -0.00 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | 0.02 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -1.92 | -1.09 | -2.34 | -1.64 | -2.55 | -0.54 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 65.66% | 70.59% | 52.42% | 43.35% | 40.29% | -39.14% | Upgrade
|
| Operating Margin | -16.52% | -5.11% | -37.22% | -27.03% | -105.01% | -89.47% | Upgrade
|
| Profit Margin | -17.53% | -6.94% | 108.39% | -29.62% | -114.31% | -96.80% | Upgrade
|
| Free Cash Flow Margin | -12.16% | -7.12% | -21.18% | -18.44% | -69.48% | -21.37% | Upgrade
|
| EBITDA | -0.43 | 1.26 | -3.42 | -2.38 | -3.84 | -2.23 | Upgrade
|
| EBITDA Margin | -2.75% | 8.27% | -30.94% | -26.73% | -104.55% | -88.46% | Upgrade
|
| D&A For EBITDA | 2.18 | 2.04 | 0.69 | 0.03 | 0.02 | 0.03 | Upgrade
|
| EBIT | -2.61 | -0.78 | -4.11 | -2.41 | -3.85 | -2.25 | Upgrade
|
| EBIT Margin | -16.52% | -5.11% | -37.22% | -27.03% | -105.01% | -89.47% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.