FlexiRoam Limited (ASX:FRX)
Australia flag Australia · Delayed Price · Currency is AUD
0.0200
-0.0010 (-4.76%)
Sep 18, 2026, 2:58 PM AEST

FlexiRoam Statistics

Total Valuation

FlexiRoam has a market cap or net worth of AUD 30.33 million. The enterprise value is 27.66 million.

Market Cap30.33M
Enterprise Value 27.66M

Important Dates

The last earnings date was Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date n/a

Share Statistics

FlexiRoam has 1.52 billion shares outstanding. The number of shares has increased by 53.92% in one year.

Current Share Class 1.52B
Shares Outstanding 1.52B
Shares Change (YoY) +53.92%
Shares Change (QoQ) +8.80%
Owned by Insiders (%) 75.21%
Owned by Institutions (%) 0.57%
Float 331.68M

Valuation Ratios

The trailing PE ratio is 50.13 and the forward PE ratio is 20.00.

PE Ratio 50.13
Forward PE 20.00
PS Ratio 2.97
PB Ratio 7.33
P/TBV Ratio 8.11
P/FCF Ratio 11.19
P/OCF Ratio 11.18
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.16, with an EV/FCF ratio of 10.20.

EV / Earnings 42.02
EV / Sales 2.71
EV / EBITDA 28.16
EV / EBIT 32.36
EV / FCF 10.20

Financial Position

The company has a current ratio of 1.09, with a Debt / Equity ratio of 0.22.

Current Ratio 1.09
Quick Ratio 1.06
Debt / Equity 0.22
Debt / EBITDA 0.92
Debt / FCF 0.33
Interest Coverage 7.52

Financial Efficiency

Return on equity (ROE) is 19.87% and return on invested capital (ROIC) is 58.51%.

Return on Equity (ROE) 19.87%
Return on Assets (ROA) 6.22%
Return on Invested Capital (ROIC) 58.51%
Return on Capital Employed (ROCE) 20.66%
Weighted Average Cost of Capital (WACC) 5.09%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count50
Asset Turnover 1.19
Inventory Turnover 47.89

Taxes

In the past 12 months, FlexiRoam has paid 535 in taxes.

Income Tax 535
Effective Tax Rate 0.08%

Stock Price Statistics

The stock price has increased by +150.00% in the last 52 weeks. The beta is 0.11, so FlexiRoam's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change +150.00%
50-Day Moving Average 0.02
200-Day Moving Average 0.02
Relative Strength Index (RSI) 42.04
Average Volume (20 Days) 217,089

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FlexiRoam had revenue of AUD 10.20 million and earned 658,206 in profits. Earnings per share was 0.00.

Revenue10.20M
Gross Profit 6.01M
Operating Income 854,766
Pretax Income 658,741
Net Income 658,206
EBITDA 982,023
EBIT 854,766
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 3.58 million in cash and 898,932 in debt, with a net cash position of 2.68 million or 0.00 per share.

Cash & Cash Equivalents 3.58M
Total Debt 898,932
Net Cash 2.68M
Net Cash Per Share 0.00
Equity (Book Value) 4.14M
Book Value Per Share 0.00
Working Capital 434,921
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.71 million and capital expenditures -1,314, giving a free cash flow of 2.71 million.

Operating Cash Flow 2.71M
Capital Expenditures -1,314
Depreciation & Amortization 127,257
Net Borrowing n/a
Free Cash Flow 2.71M
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 58.97%, with operating and profit margins of 8.38% and 6.45%.

Gross Margin 58.97%
Operating Margin 8.38%
Pretax Margin 6.46%
Profit Margin 6.45%
EBITDA Margin 9.63%
EBIT Margin 8.38%
FCF Margin 26.58%

Dividends & Yields

FlexiRoam does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -53.92%
Shareholder Yield -53.92%
Earnings Yield 2.17%
FCF Yield 8.94%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FlexiRoam has an Altman Z-Score of -3.25 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -3.25
Piotroski F-Score 6