FlexiRoam Limited (ASX:FRX)
Australia flag Australia · Delayed Price · Currency is AUD
0.0250
0.00 (0.00%)
Jan 27, 2026, 2:17 PM AEST

FlexiRoam Statistics

Total Valuation

FlexiRoam has a market cap or net worth of AUD 37.92 million. The enterprise value is 37.08 million.

Market Cap37.92M
Enterprise Value 37.08M

Important Dates

The next estimated earnings date is Thursday, February 26, 2026.

Earnings Date Feb 26, 2026
Ex-Dividend Date n/a

Share Statistics

FlexiRoam has 1.52 billion shares outstanding. The number of shares has increased by 59.41% in one year.

Current Share Class 1.52B
Shares Outstanding 1.52B
Shares Change (YoY) +59.41%
Shares Change (QoQ) +72.88%
Owned by Insiders (%) 70.76%
Owned by Institutions (%) 0.57%
Float 399.17M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.79
PB Ratio 15.24
P/TBV Ratio 19.28
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 134.28, with an EV/FCF ratio of -12.01.

EV / Earnings -18.56
EV / Sales 2.73
EV / EBITDA 134.28
EV / EBIT n/a
EV / FCF -12.01

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 0.33.

Current Ratio 0.76
Quick Ratio 0.74
Debt / Equity 0.33
Debt / EBITDA 2.93
Debt / FCF -0.26
Interest Coverage -16.93

Financial Efficiency

Return on equity (ROE) is -201.38% and return on invested capital (ROIC) is -117.09%.

Return on Equity (ROE) -201.38%
Return on Assets (ROA) -16.53%
Return on Invested Capital (ROIC) -117.09%
Return on Capital Employed (ROCE) -77.83%
Weighted Average Cost of Capital (WACC) 3.50%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count50
Asset Turnover 1.86
Inventory Turnover 66.32

Taxes

In the past 12 months, FlexiRoam has paid 4,397 in taxes.

Income Tax 4,397
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +316.67% in the last 52 weeks. The beta is -0.17, so FlexiRoam's price volatility has been lower than the market average.

Beta (5Y) -0.17
52-Week Price Change +316.67%
50-Day Moving Average 0.02
200-Day Moving Average 0.01
Relative Strength Index (RSI) 62.21
Average Volume (20 Days) 1,816,338

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FlexiRoam had revenue of AUD 13.58 million and -2.00 million in losses. Loss per share was -0.00.

Revenue13.58M
Gross Profit 8.04M
Operating Income -1.94M
Pretax Income -1.99M
Net Income -2.00M
EBITDA 276,159
EBIT -1.94M
Loss Per Share -0.00
Full Income Statement

Balance Sheet

The company has 1.64 million in cash and 808,932 in debt, with a net cash position of 833,955 or 0.00 per share.

Cash & Cash Equivalents 1.64M
Total Debt 808,932
Net Cash 833,955
Net Cash Per Share 0.00
Equity (Book Value) 2.49M
Book Value Per Share 0.00
Working Capital -1.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.08 million and capital expenditures -4,304, giving a free cash flow of -3.09 million.

Operating Cash Flow -3.08M
Capital Expenditures -4,304
Free Cash Flow -3.09M
FCF Per Share -0.00
Full Cash Flow Statement

Margins

Gross margin is 59.23%, with operating and profit margins of -14.26% and -14.71%.

Gross Margin 59.23%
Operating Margin -14.26%
Pretax Margin -14.68%
Profit Margin -14.71%
EBITDA Margin 2.03%
EBIT Margin -14.26%
FCF Margin n/a

Dividends & Yields

FlexiRoam does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -59.41%
Shareholder Yield -59.41%
Earnings Yield -5.27%
FCF Yield -8.15%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FlexiRoam has an Altman Z-Score of -7.07 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -7.07
Piotroski F-Score 1