Group 6 Metals Limited (ASX:G6M)

Group 6 Metals Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-152.79	-133.58	-21.87	-13.65	-4.88	-2.75
Depreciation & Amortization	13.41	12.87	3.42	0.42	0.23	0.17
Loss (Gain) From Sale of Assets	-	-	0.2	-	-	-
Asset Writedown & Restructuring Costs	105.54	105.54	-	-	-	-
Stock-Based Compensation	0.35	0.35	0.07	7.2	1.69	0.11
Other Operating Activities	16.52	3.89	2.67	2.37	0.37	0.24
Change in Inventory	-2.15	-2.15	-2.71	-	-	-
Change in Accounts Payable	1.02	1.02	-1.57	-	0.28	0.05
Change in Other Net Operating Assets	-15.7	-15.7	1.83	-0.46	-0.12	-0.03
Operating Cash Flow	-33.79	-27.75	-17.97	-4.12	-2.42	-2.21
Capital Expenditures	9.14	-4.01	-56.09	-33.56	-0.13	-
Sale of Property, Plant & Equipment	2.18	2.18	-	-	-	-
Other Investing Activities	-	-	0.05	-2.84	-	-0.05
Investing Cash Flow	10.85	-2.31	-56.2	-36.98	-0.24	-0.05
Long-Term Debt Issued	-	26.78	36	9.83	0.25	2.5
Total Debt Issued	31.52	26.78	36	9.83	0.25	2.5
Long-Term Debt Repaid	-	-6.86	-3.82	-0.17	-5.03	-
Net Debt Issued (Repaid)	25.91	19.92	32.19	9.67	-4.78	2.5
Issuance of Common Stock	4.31	4.31	48.88	34.23	10.74	0.2
Other Financing Activities	-6.86	-2.4	-2.4	-1.46	-0.76	-0.25
Financing Cash Flow	23.36	21.84	78.67	42.44	5.19	2.45
Net Cash Flow	0.42	-8.22	4.5	1.34	2.54	0.2
Free Cash Flow	-24.64	-31.76	-74.05	-37.68	-2.55	-2.21
Free Cash Flow Margin	-151.17%	-256.49%	-	-	-	-
Free Cash Flow Per Share	-0.02	-0.03	-0.10	-0.07	-0.01	-0.01
Cash Interest Paid	4.91	4.63	1.68	0.44	0.4	0.24
Levered Free Cash Flow	4.5	-11.38	-58.49	-28.28	-1.17	-1.5
Unlevered Free Cash Flow	10.23	-7.16	-58.15	-28.27	-0.99	-1.29
Change in Net Working Capital	-11.83	3.21	-4.74	-4.77	-0.12	0.03

Updated Mar 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.