GDI Property Group (ASX:GDI)
0.6850
-0.0100 (-1.44%)
Sep 12, 2025, 4:10 PM AEST
GDI Property Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Rental Revenue | 75.64 | 66.49 | 60.04 | 41.58 | 52.04 | Upgrade |
Property Management Fees | 5.85 | 2.57 | 2.5 | 2.62 | 2.6 | Upgrade |
Other Revenue | 4.81 | 5.54 | 1.15 | - | 0.06 | Upgrade |
86.87 | 75.06 | 64.12 | 44.33 | 54.81 | Upgrade | |
Revenue Growth (YoY | 15.73% | 17.06% | 44.64% | -19.12% | -22.03% | Upgrade |
Property Expenses | 26.97 | 24.35 | 22.09 | 23.88 | 20.73 | Upgrade |
Selling, General & Administrative | 10.06 | 9.38 | 7.62 | 8.68 | 8.14 | Upgrade |
Total Operating Expenses | 37.07 | 34.21 | 29.72 | 32.56 | 29.66 | Upgrade |
Operating Income | 49.79 | 40.85 | 34.4 | 11.77 | 25.15 | Upgrade |
Interest Expense | -29.22 | -22.95 | -12.71 | -2.79 | -4.95 | Upgrade |
Other Non-Operating Income | - | 0 | - | -0 | - | Upgrade |
EBT Excluding Unusual Items | 20.57 | 17.9 | 21.7 | 8.98 | 20.21 | Upgrade |
Gain (Loss) on Sale of Assets | 0.47 | - | -0.12 | 7.8 | - | Upgrade |
Asset Writedown | 20.78 | -23.47 | -1.1 | 51.41 | 2.32 | Upgrade |
Pretax Income | 41.82 | -5.57 | 20.48 | 68.18 | 22.53 | Upgrade |
Income Tax Expense | 0.33 | -0.18 | 0.19 | -0.13 | -0.44 | Upgrade |
Earnings From Continuing Operations | 41.49 | -5.39 | 20.29 | 68.31 | 22.96 | Upgrade |
Minority Interest in Earnings | -38.43 | 8.02 | -19.06 | -68.72 | -24.39 | Upgrade |
Net Income | 3.06 | 2.63 | 1.23 | -0.42 | -1.43 | Upgrade |
Net Income to Common | 3.06 | 2.63 | 1.23 | -0.42 | -1.43 | Upgrade |
Net Income Growth | 16.57% | 113.94% | - | - | - | Upgrade |
Basic Shares Outstanding | 537 | 536 | 532 | 539 | 542 | Upgrade |
Diluted Shares Outstanding | 542 | 539 | 535 | 543 | 546 | Upgrade |
Shares Change (YoY) | 0.71% | 0.64% | -1.42% | -0.50% | -0.02% | Upgrade |
EPS (Basic) | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade |
EPS Growth | 15.74% | 112.61% | - | - | - | Upgrade |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.077 | 0.077 | Upgrade |
Dividend Growth | - | - | -35.48% | - | - | Upgrade |
Operating Margin | 57.32% | 54.42% | 53.66% | 26.55% | 45.89% | Upgrade |
Profit Margin | 3.52% | 3.50% | 1.91% | -0.94% | -2.61% | Upgrade |
EBITDA | 49.83 | 40.86 | 34.42 | 11.8 | 25.2 | Upgrade |
EBITDA Margin | 57.36% | 54.44% | 53.68% | 26.61% | 45.97% | Upgrade |
D&A For Ebitda | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | Upgrade |
EBIT | 49.79 | 40.85 | 34.4 | 11.77 | 25.15 | Upgrade |
EBIT Margin | 57.32% | 54.42% | 53.66% | 26.55% | 45.89% | Upgrade |
Funds From Operations (FFO) | 35.56 | 29.55 | 28.12 | 28.47 | 29.07 | Upgrade |
Adjusted Funds From Operations (AFFO) | 35.56 | 29.55 | 28.12 | 28.47 | 29.07 | Upgrade |
FFO Payout Ratio | 90.90% | 92.92% | 135.29% | 161.01% | 159.22% | Upgrade |
Effective Tax Rate | 0.79% | - | 0.92% | - | - | Upgrade |
Revenue as Reported | 82.3 | 69.82 | 62.97 | 44.33 | 54.81 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.