Golden Dragon Mining Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Other Revenue	-	-	0.11
Revenue	-	-	0.11
Cost of Revenue	0.04	0.08	0.03
Gross Profit	-0.04	-0.08	0.08
Selling, General & Admin	0.38	0.13	0.21
Other Operating Expenses	-0.01	-0.03	-
Operating Expenses	0.51	0.16	0.61
Operating Income	-0.55	-0.24	-0.52
Interest & Investment Income	0.02	0	-
EBT Excluding Unusual Items	-0.53	-0.24	-0.52
Merger & Restructuring Charges	-	-0.27	-0.18
Pretax Income	-0.53	-0.51	-0.7
Earnings From Continuing Operations	-0.53	-0.51	-0.7
Minority Interest in Earnings	0	0	-
Net Income	-0.53	-0.51	-0.7
Net Income to Common	-0.53	-0.51	-0.7
Shares Outstanding (Basic)	23	16	12
Shares Outstanding (Diluted)	23	16	12
Shares Change (YoY)	58.45%	33.86%	-
EPS (Basic)	-0.02	-0.03	-0.06
EPS (Diluted)	-0.02	-0.03	-0.06
Free Cash Flow	-0.84	-0.19	-0.11
Free Cash Flow Per Share	-0.04	-0.01	-0.01
Gross Margin	-	-	76.89%
Operating Margin	-	-	-473.77%
Profit Margin	-	-	-637.18%
Free Cash Flow Margin	-	-	-103.97%
EBIT	-0.55	-0.24	-0.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.