Golden Horse Minerals Limited (ASX:GHM)

Golden Horse Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	4.06	-	-	-
Cost of Revenue	-	2.31	-	-	-
Gross Profit	-	1.75	-	-	-
Selling, General & Admin	0.9	0.49	0.09	1.01	0.66
Other Operating Expenses	1.55	1.03	0.6	-	-
Operating Expenses	6.11	2.13	1.19	1.01	1.17
Operating Income	-6.11	-0.38	-1.19	-1.01	-1.17
Interest Expense	-0.04	-0.02	-0.04	-0.03	-0.03
Interest & Investment Income	0.04	0.02	0	0	0
Currency Exchange Gain (Loss)	-0.19	-0.75	-0	-0	0.06
Other Non Operating Income (Expenses)	0.01	0.02	0.13	-0.13	-0.04
EBT Excluding Unusual Items	-6.29	-1.12	-1.09	-1.17	-1.18
Asset Writedown	-	-	-	-0.05	-
Other Unusual Items	-	0.15	-	0.03	-0.61
Pretax Income	-6.29	-0.96	-1.09	-1.19	-1.78
Net Income	-6.29	-0.96	-1.09	-1.19	-1.78
Net Income to Common	-6.29	-0.96	-1.09	-1.19	-1.78
Shares Outstanding (Basic)	53	34	27	25	12
Shares Outstanding (Diluted)	53	34	27	25	12
Shares Change (YoY)	54.73%	28.55%	6.83%	116.32%	210.88%
EPS (Basic)	-0.12	-0.03	-0.04	-0.05	-0.15
EPS (Diluted)	-0.12	-0.03	-0.04	-0.05	-0.15
Free Cash Flow	-5.1	-0.82	-1.08	-2.15	-1.62
Free Cash Flow Per Share	-0.10	-0.02	-0.04	-0.09	-0.14
Gross Margin	-	43.09%	-	-	-
Operating Margin	-	-9.37%	-	-	-
Profit Margin	-	-23.69%	-	-	-
Free Cash Flow Margin	-	-20.17%	-	-	-
EBITDA	-6.11	-0.38	-1.01	-	-
EBITDA Margin	-	-9.32%	-	-	-
D&A For EBITDA	0	0	0.17	-	-
EBIT	-6.11	-0.38	-1.19	-1.01	-1.17
EBIT Margin	-	-9.37%	-	-	-
Advertising Expenses	-	-	-	0.05	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.