Greenvale Energy Ltd (ASX:GRV)

Greenvale Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	-	-	-	-	0
Gross Profit	-	-	-	-	0
Selling, General & Admin	1.65	1.97	1.63	1.07	0.49
Other Operating Expenses	-0.31	-	-0.05	-	-
Operating Expenses	1.83	1.67	7.3	2.19	0.49
Operating Income	-1.83	-1.67	-7.3	-2.19	-0.49
Interest Expense	-0	-0.32	-0.01	-	-
Interest & Investment Income	0.1	0.03	0.01	0.01	-
Earnings From Equity Investments	-	-0.03	-	-	-
Other Non Operating Income (Expenses)	-0.32	-1.03	-	0.1	-
EBT Excluding Unusual Items	-2.05	-3.02	-7.3	-2.08	-0.49
Gain (Loss) on Sale of Assets	-0.93	-0.74	-	-	-
Pretax Income	-2.98	-3.76	-7.3	-2.08	-0.49
Earnings From Continuing Operations	-2.98	-3.76	-7.3	-2.08	-0.49
Earnings From Discontinued Operations	-	-0	0.05	1.02	-
Net Income	-2.98	-3.76	-7.25	-1.06	-0.49
Net Income to Common	-2.98	-3.76	-7.25	-1.06	-0.49
Shares Outstanding (Basic)	439	416	397	311	98
Shares Outstanding (Diluted)	439	416	397	311	98
Shares Change (YoY)	5.39%	4.96%	27.46%	218.32%	4.70%
EPS (Basic)	-0.01	-0.01	-0.02	-0.00	-0.01
EPS (Diluted)	-0.01	-0.01	-0.02	-0.00	-0.01
Free Cash Flow	-3.66	-4.55	-6.4	-3.03	-0.45
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.01	-0.01
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-1373961.11%
Profit Margin	-	-	-	-	-1373961.11%
Free Cash Flow Margin	-	-	-	-	-1261575.00%
EBITDA	-1.7	-1.54	-7.28	-2.19	-0.44
D&A For EBITDA	0.13	0.13	0.02	0	0.05
EBIT	-1.83	-1.67	-7.3	-2.19	-0.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.