Greenvale Energy Ltd (ASX:GRV)

Greenvale Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Selling, General & Admin	1.38	1.28	1.65	1.97	1.63	1.07
Other Operating Expenses	-0	-0.27	-0.31	-	-0.05	-
Operating Expenses	1.8	1.52	1.84	1.67	7.3	2.19
Operating Income	-1.8	-1.52	-1.84	-1.67	-7.3	-2.19
Interest Expense	-	-	-	-0.32	-0.01	-
Interest & Investment Income	0.03	0.02	0.1	0.03	0.01	0.01
Earnings From Equity Investments	-	-	-	-0.03	-	-
Other Non Operating Income (Expenses)	0.25	0.21	-0.32	-1.03	-	0.1
EBT Excluding Unusual Items	-1.52	-1.29	-2.05	-3.02	-7.3	-2.08
Gain (Loss) on Sale of Investments	-0.04	0.13	-	-	-	-
Gain (Loss) on Sale of Assets	-0.08	-0.21	-0.93	-0.74	-	-
Other Unusual Items	-0.21	-	-	-	-	-
Pretax Income	-1.84	-1.37	-2.98	-3.76	-7.3	-2.08
Earnings From Continuing Operations	-1.84	-1.37	-2.98	-3.76	-7.3	-2.08
Earnings From Discontinued Operations	-	-	-	-0	0.05	1.02
Net Income	-1.84	-1.37	-2.98	-3.76	-7.25	-1.06
Net Income to Common	-1.84	-1.37	-2.98	-3.76	-7.25	-1.06
Shares Outstanding (Basic)	518	491	439	416	397	311
Shares Outstanding (Diluted)	518	491	439	416	397	311
Shares Change (YoY)	10.98%	11.82%	5.39%	4.96%	27.46%	218.32%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.02	-0.00
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.02	-0.00
Free Cash Flow	-2.29	-0.79	-3.66	-4.55	-6.4	-3.03
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.02	-0.01
EBITDA	-1.29	-0.81	-1.7	-1.54	-7.28	-2.19
D&A For EBITDA	0.51	0.72	0.13	0.13	0.02	0
EBIT	-1.8	-1.52	-1.84	-1.67	-7.3	-2.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.