Greenvale Energy Ltd (ASX:GRV)

Greenvale Energy Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	1.78	2.12	1.52	5.16	4.34	9.85
Short-Term Investments	-	-	-	-	0.01	0.01
Cash & Short-Term Investments	1.78	2.12	1.52	5.16	4.35	9.86
Cash Growth	304.23%	39.03%	-70.49%	18.72%	-55.89%	10901.73%
Accounts Receivable	-	-	-	-	0.02	-
Other Receivables	0.45	0.1	0.98	0.56	0.05	0.12
Receivables	0.45	0.1	0.98	0.83	0.08	0.12
Prepaid Expenses	0.01	0.03	0.11	0.07	0.06	0.05
Other Current Assets	0.1	0.06	0.06	0.06	4.91	-
Total Current Assets	2.34	2.3	2.68	6.13	9.39	10.04
Property, Plant & Equipment	8.97	7.82	7.23	5.1	4.22	3.55
Long-Term Investments	0.04	0.05	1.38	3.15	-	-
Other Intangible Assets	-	-	0.2	0.2	-	-
Other Long-Term Assets	0	-	-	-	-	-
Total Assets	11.34	10.16	11.49	14.58	13.61	13.58

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Accounts Payable	0.27	0.23	0.39	0.15	0.12	0.21
Accrued Expenses	0.01	0.04	0.19	0.2	0.23	0.1
Short-Term Debt	-	-	-	3.76	-	-
Current Portion of Long-Term Debt	-	-	2.61	-	-	-
Current Portion of Leases	-	-	0.03	0.04	0.04	-
Other Current Liabilities	-	-	-	-	0.43	-
Total Current Liabilities	0.28	0.27	3.21	4.14	0.82	0.31
Long-Term Leases	-	-	-	0.03	0.07	-
Total Liabilities	0.28	0.27	3.21	4.17	0.88	0.31

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Common Stock	36.8	34.93	30.23	28.75	25.7	24.43
Retained Earnings	-25.99	-26.74	-26.51	-23.6	-19.84	-12.58
Comprehensive Income & Other	0.26	1.7	4.56	5.26	6.87	1.43
Total Common Equity	11.06	9.89	8.28	10.41	12.73	13.27
Shareholders' Equity	11.06	9.89	8.28	10.41	12.73	13.27
Total Liabilities & Equity	11.34	10.16	11.49	14.58	13.61	13.58

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Total Debt	-	-	2.63	3.83	0.1	-
Net Cash (Debt)	1.78	2.12	-1.11	1.33	4.25	9.86
Net Cash Growth	304.23%	-	-	-68.61%	-56.93%	10901.73%
Net Cash Per Share	0.00	0.00	-0.00	0.00	0.01	0.03
Filing Date Shares Outstanding	588.24	545.12	458.73	432.76	397.28	397
Total Common Shares Outstanding	588.24	544.37	458.73	432.76	396.94	393.94
Working Capital	2.06	2.03	-0.54	1.98	8.57	9.73
Book Value Per Share	0.02	0.02	0.02	0.02	0.03	0.03
Tangible Book Value	11.06	9.89	8.08	10.21	12.73	13.27
Tangible Book Value Per Share	0.02	0.02	0.02	0.02	0.03	0.03
Machinery	-	0.06	0.19	0.19	0.19	0.07
Leasehold Improvements	-	-	0.02	0.02	0.02	-

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 27, 2026

Data Sources Report a data error