Havilah Resources Limited (ASX:HAV)

Havilah Resources Cash Flow Statement

Financials in millions AUD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Net Income	3.1	5.57	2.93	-2.93	-2.36	-4.73
Depreciation & Amortization	0.23	0.24	0.2	0.11	0.1	0.42
Asset Writedown & Restructuring Costs	-	-	-	-	-	0.2
Loss (Gain) From Sale of Investments	-1.41	-1.41	0.08	0.3	0.32	1.77
Stock-Based Compensation	0.11	0.11	0.29	0.45	0.38	0.32
Other Operating Activities	-1.52	-3.61	-0.02	-0.15	0.07	-0.83
Change in Accounts Receivable	0.09	0.09	-0.15	-0.04	0.04	-0.06
Change in Accounts Payable	-0.08	-0.08	0.23	-0.24	0.21	-0.3
Change in Unearned Revenue	-	-	-	-0.11	0.11	-
Change in Other Net Operating Assets	0.15	0.15	0.33	-0.2	-0.39	-0.49
Operating Cash Flow	0.65	1.05	3.89	-2.8	-1.53	-3.69
Operating Cash Flow Growth	-84.81%	-73.01%	-	-	-	-
Capital Expenditures	-5.13	-3.43	-1.82	-2.41	-1.79	-1.09
Other Investing Activities	-	-0.08	0.02	0.39	-	0
Investing Cash Flow	-5.13	-3.51	-1.8	-2.02	-1.79	-1.09
Long-Term Debt Issued	-	-	-	0.06	-	0.08
Long-Term Debt Repaid	-	-0.03	-0.06	-0.02	-0.08	-2.87
Total Debt Repaid	-0.03	-0.03	-0.06	-0.02	-0.08	-2.87
Net Debt Issued (Repaid)	-0.03	-0.03	-0.06	0.04	-0.08	-2.79
Issuance of Common Stock	4.07	-	0.01	2.4	6.01	5.27
Other Financing Activities	-0.07	-	-	-0.02	-0.08	-0.04
Financing Cash Flow	3.97	-0.03	-0.05	2.42	5.85	2.44
Net Cash Flow	-0.51	-2.49	2.04	-2.4	2.52	-2.34
Free Cash Flow	-4.48	-2.38	2.07	-5.21	-3.32	-4.78
Free Cash Flow Margin	-50907.69%	-27024.05%	25529.41%	-9517.26%	-2223.84%	-3882.34%
Free Cash Flow Per Share	-0.01	-0.01	0.01	-0.02	-0.01	-0.02
Cash Interest Paid	0.03	0.03	0.02	0.02	0.01	0.16
Levered Free Cash Flow	-3.85	-2.87	-20.77	-3.84	-2.58	-5.29
Unlevered Free Cash Flow	-3.85	-2.87	-20.77	-3.84	-2.56	-5.19
Change in Net Working Capital	0.34	0.16	21.41	0.47	0.08	1.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.