Hubify Limited (ASX:HFY)

Hubify Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	17.86	19.72	25.79	24.61	18.76
Revenue Growth (YoY)	-9.45%	-23.54%	4.82%	31.17%	15.40%
Cost of Revenue	8.06	8.6	6.94	6.97	5.3
Gross Profit	9.8	11.12	18.85	17.64	13.46
Selling, General & Admin	8.55	11.36	14.79	15.88	11.23
Other Operating Expenses	2.23	2.67	2.7	2.52	0.97
Operating Expenses	10.79	14.03	17.48	18.4	12.2
Operating Income	-0.99	-2.91	1.37	-0.76	1.26
Interest Expense	-0.13	-0.12	-0.06	-0.04	-0.02
Interest & Investment Income	0.04	0.06	0.01	0	0
EBT Excluding Unusual Items	-1.08	-2.97	1.32	-0.8	1.24
Merger & Restructuring Charges	-	-0.21	-0.96	-0.65	-0.04
Impairment of Goodwill	-	-0.42	-	-	-
Gain (Loss) on Sale of Investments	0	-1.15	1.07	0	0.05
Gain (Loss) on Sale of Assets	-	0.01	0	-	-
Asset Writedown	-	-1.43	-0.06	-	-
Other Unusual Items	-	0.1	-	-	-
Pretax Income	-1.08	-6.08	1.41	-1.45	1.25
Income Tax Expense	-0.26	-1.36	0.89	-0.21	0.33
Net Income	-0.81	-4.72	0.51	-1.24	0.92
Net Income to Common	-0.81	-4.72	0.51	-1.24	0.92
Net Income Growth	-	-	-	-	-65.01%
Shares Outstanding (Basic)	511	496	496	491	453
Shares Outstanding (Diluted)	511	496	496	491	453
Shares Change (YoY)	3.00%	0.07%	0.90%	8.42%	30.47%
EPS (Basic)	-0.00	-0.01	0.00	-0.00	0.00
EPS (Diluted)	-0.00	-0.01	0.00	-0.00	0.00
EPS Growth	-	-	-	-	-73.55%
Free Cash Flow	0.28	-1.99	2.97	-0.07	1.39
Free Cash Flow Per Share	0.00	-0.00	0.01	-	0.00
Gross Margin	54.86%	56.39%	73.09%	71.68%	71.73%
Operating Margin	-5.54%	-14.76%	5.31%	-3.09%	6.70%
Profit Margin	-4.56%	-23.94%	1.99%	-5.03%	4.90%
Free Cash Flow Margin	1.57%	-10.11%	11.53%	-0.28%	7.41%
EBITDA	0.12	-1.56	2.78	0.36	1.29
EBITDA Margin	0.68%	-7.93%	10.77%	1.46%	6.89%
D&A For EBITDA	1.11	1.35	1.41	1.12	0.04
EBIT	-0.99	-2.91	1.37	-0.76	1.26
EBIT Margin	-5.54%	-14.76%	5.31%	-3.09%	6.70%
Effective Tax Rate	-	-	63.59%	-	26.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.