HiTech Group Australia Limited (ASX:HIT)

HiTech Group Australia Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	66.69	67.71	63.45	74.35	62.98	42.05
Revenue Growth (YoY)	4.39%	6.71%	-14.67%	18.06%	49.77%	26.06%
Cost of Revenue	56.1	55.05	50.64	63.36	53.68	34.99
Gross Profit	10.59	12.66	12.81	10.99	9.3	7.06
Selling, General & Admin	2.9	3.66	3.69	3.22	2.48	1.86
Other Operating Expenses	0.54	0.39	0.52	0.43	0.31	0.09
Operating Expenses	3.44	4.05	4.21	3.64	2.79	1.95
Operating Income	7.15	8.61	8.59	7.35	6.51	5.11
Interest & Investment Income	0.23	0.32	0.19	0.12	0.11	0
EBT Excluding Unusual Items	7.38	8.93	8.79	7.47	6.62	5.11
Pretax Income	7.38	8.93	8.79	7.47	6.62	5.11
Income Tax Expense	2.4	2.55	2.75	2.03	2.22	1.48
Net Income	4.98	6.38	6.03	5.44	4.4	3.64
Net Income to Common	4.98	6.38	6.03	5.44	4.4	3.64
Net Income Growth	-26.88%	5.79%	10.92%	23.48%	21.09%	9.01%
Shares Outstanding (Basic)	42	42	42	42	41	39
Shares Outstanding (Diluted)	42	42	42	42	41	39
Shares Change (YoY)	-0.10%	-	0.24%	2.80%	5.26%	2.50%
EPS (Basic)	0.12	0.15	0.14	0.13	0.11	0.09
EPS (Diluted)	0.12	0.15	0.14	0.13	0.11	0.09
EPS Growth	-26.83%	5.76%	10.66%	20.12%	15.10%	6.30%
Free Cash Flow	5.47	2.41	6.42	6.18	7.47	2.68
Free Cash Flow Per Share	0.13	0.06	0.15	0.15	0.18	0.07
Dividend Per Share	0.095	0.100	0.100	0.100	0.110	0.090
Dividend Growth	-5.00%	-	-	-9.09%	22.22%	12.50%
Gross Margin	15.88%	18.70%	20.18%	14.78%	14.77%	16.79%
Operating Margin	10.72%	12.71%	13.54%	9.88%	10.33%	12.15%
Profit Margin	7.46%	9.42%	9.51%	7.31%	6.99%	8.65%
Free Cash Flow Margin	8.20%	3.56%	10.12%	8.31%	11.86%	6.36%
EBITDA	7.24	8.7	8.74	7.44	6.61	5.2
EBITDA Margin	10.86%	12.85%	13.78%	10.00%	10.49%	12.36%
D&A For EBITDA	0.09	0.09	0.15	0.09	0.1	0.09
EBIT	7.15	8.61	8.59	7.35	6.51	5.11
EBIT Margin	10.72%	12.71%	13.54%	9.88%	10.33%	12.15%
Effective Tax Rate	32.56%	28.53%	31.35%	27.21%	33.52%	28.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.