Helloworld Travel Limited (ASX: HLO)
Australia
· Delayed Price · Currency is AUD 2.000
+0.045 (2.30%)
Nov 21, 2024, 4:10 PM AEST
Helloworld Travel Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 216.86 | 216.86 | 160.88 | 63.53 | 39.66 | 278 | Upgrade
|
| Revenue Growth (YoY) | 98.84% | 34.79% | 153.23% | 60.20% | -85.73% | -22.25% | Upgrade
|
| Cost of Revenue | 31.01 | 31.01 | 28.82 | 14.21 | 9.28 | 43.41 | Upgrade
|
| Gross Profit | 185.85 | 185.85 | 132.07 | 49.33 | 30.38 | 234.6 | Upgrade
|
| Selling, General & Admin | 141.25 | 141.25 | 99.29 | 65.62 | 70.57 | 220.38 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -0.32 | Upgrade
|
| Operating Expenses | 160.05 | 160.05 | 117.32 | 88.37 | 96.8 | 252.8 | Upgrade
|
| Operating Income | 25.8 | 25.8 | 14.75 | -39.04 | -66.42 | -18.2 | Upgrade
|
| Interest Expense | -1.22 | -1.22 | -0.7 | -2.72 | -3.58 | -4.06 | Upgrade
|
| Interest & Investment Income | 6.74 | 6.74 | 3.75 | 0.56 | 0.64 | 2.31 | Upgrade
|
| Earnings From Equity Investments | 4.86 | 4.86 | 1.98 | -0.07 | -0.78 | 1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.61 | 4.61 | 1.28 | 3.27 | 2.02 | 1.51 | Upgrade
|
| EBT Excluding Unusual Items | 40.79 | 40.79 | 21.06 | -38.01 | -68.12 | -17.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.06 | -1.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -65.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.11 | 0.23 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.43 | -1.6 | Upgrade
|
| Other Unusual Items | - | - | - | 1.91 | 13.99 | 16.39 | Upgrade
|
| Pretax Income | 40.79 | 40.79 | 21.06 | -36.1 | -54.73 | -68.88 | Upgrade
|
| Income Tax Expense | 10.06 | 10.06 | 1.87 | -7.31 | -15.18 | 1.11 | Upgrade
|
| Earnings From Continuing Operations | 30.73 | 30.73 | 19.19 | -28.79 | -39.55 | -69.99 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1.82 | 118.63 | 3.67 | - | Upgrade
|
| Net Income to Company | 30.73 | 30.73 | 17.36 | 89.85 | -35.89 | -69.99 | Upgrade
|
| Minority Interest in Earnings | -0.13 | -0.13 | 0.01 | 0.68 | 0.39 | 0.11 | Upgrade
|
| Net Income | 30.6 | 30.6 | 17.38 | 90.53 | -35.5 | -69.87 | Upgrade
|
| Net Income to Common | 30.6 | 30.6 | 17.38 | 90.53 | -35.5 | -69.87 | Upgrade
|
| Net Income Growth | -71.10% | 76.14% | -80.81% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 160 | 160 | 155 | 155 | 152 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 155 | 155 | 152 | 124 | Upgrade
|
| Shares Change (YoY) | 2.95% | 2.95% | - | 1.93% | 22.91% | 0.32% | Upgrade
|
| EPS (Basic) | 0.19 | 0.19 | 0.11 | 0.58 | -0.23 | -0.56 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.19 | 0.11 | 0.58 | -0.23 | -0.56 | Upgrade
|
| EPS Growth | -71.92% | 71.10% | -80.81% | - | - | - | Upgrade
|
| Free Cash Flow | 61.6 | 61.6 | 24.62 | 9.08 | -16.37 | -44.32 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.39 | 0.16 | 0.06 | -0.11 | -0.36 | Upgrade
|
| Dividend Per Share | 0.110 | 0.110 | 0.080 | 0.100 | - | 0.090 | Upgrade
|
| Dividend Growth | -8.33% | 37.50% | -20.00% | - | - | -56.10% | Upgrade
|
| Gross Margin | 85.70% | 85.70% | 82.09% | 77.64% | 76.60% | 84.39% | Upgrade
|
| Operating Margin | 11.90% | 11.90% | 9.17% | -61.45% | -167.48% | -6.55% | Upgrade
|
| Profit Margin | 14.11% | 14.11% | 10.80% | 142.49% | -89.50% | -25.13% | Upgrade
|
| Free Cash Flow Margin | 28.40% | 28.40% | 15.30% | 14.29% | -41.28% | -15.94% | Upgrade
|
| EBITDA | 38.18 | 38.18 | 28.3 | -20.45 | -45.24 | 5.72 | Upgrade
|
| EBITDA Margin | 17.61% | 17.61% | 17.59% | -32.19% | -114.07% | 2.06% | Upgrade
|
| D&A For EBITDA | 12.38 | 12.38 | 13.55 | 18.59 | 21.18 | 23.92 | Upgrade
|
| EBIT | 25.8 | 25.8 | 14.75 | -39.04 | -66.42 | -18.2 | Upgrade
|
| EBIT Margin | 11.90% | 11.90% | 9.17% | -61.45% | -167.48% | -6.55% | Upgrade
|
| Effective Tax Rate | 24.67% | 24.67% | 8.89% | - | - | - | Upgrade
|
| Revenue as Reported | 228.21 | 228.21 | 165.91 | 69.27 | 57.5 | 294.88 | Upgrade
|
| Advertising Expenses | 12.8 | 12.8 | 8.56 | 2.53 | 3.25 | 24.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.