HeraMED Limited (ASX:HMD)
0.0340
-0.0010 (-2.86%)
Sep 15, 2025, 10:24 AM AEST
HeraMED Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
0.32 | 0.36 | 0.61 | 0.32 | 0.12 | 0.05 | Upgrade | |
Revenue Growth (YoY) | -34.01% | -39.90% | 88.22% | 170.27% | 132.67% | -75.25% | Upgrade |
Cost of Revenue | 0.13 | 0.15 | 0.24 | 0.12 | 0.06 | 0.04 | Upgrade |
Gross Profit | 0.19 | 0.22 | 0.36 | 0.21 | 0.06 | 0.01 | Upgrade |
Selling, General & Admin | 2.65 | 3.77 | 4.22 | 2.56 | 2.47 | 2.36 | Upgrade |
Research & Development | 1.23 | 1.34 | 2.12 | 1.12 | 2.08 | 1.53 | Upgrade |
Other Operating Expenses | -0.13 | -0.12 | - | - | - | - | Upgrade |
Operating Expenses | 4.13 | 5.67 | 7.03 | 4.89 | 5.48 | 4.48 | Upgrade |
Operating Income | -3.94 | -5.45 | -6.67 | -4.68 | -5.42 | -4.47 | Upgrade |
Interest Expense | -0 | -0.05 | -0.01 | -2.18 | -2.19 | -0.01 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.12 | -0.37 | -0 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.03 | 0.06 | -0.1 | 0.11 | Upgrade |
EBT Excluding Unusual Items | -3.93 | -5.49 | -6.78 | -7.18 | -7.72 | -4.37 | Upgrade |
Asset Writedown | -0.6 | - | - | - | -0.13 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.02 | Upgrade |
Pretax Income | -4.53 | -5.49 | -6.78 | -7.18 | -7.85 | -4.35 | Upgrade |
Net Income | -4.53 | -5.49 | -6.78 | -7.18 | -7.85 | -4.35 | Upgrade |
Net Income to Common | -4.53 | -5.49 | -6.78 | -7.18 | -7.85 | -4.35 | Upgrade |
Shares Outstanding (Basic) | 788 | 532 | 260 | 214 | 175 | 126 | Upgrade |
Shares Outstanding (Diluted) | 788 | 532 | 260 | 214 | 175 | 126 | Upgrade |
Shares Change (YoY) | 145.72% | 104.14% | 21.65% | 22.61% | 38.84% | 42.09% | Upgrade |
EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.03 | -0.04 | -0.03 | Upgrade |
EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.03 | -0.04 | -0.03 | Upgrade |
Free Cash Flow | -3.99 | -4.81 | -5.71 | -3.77 | -4.47 | -3.61 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.03 | Upgrade |
Gross Margin | 58.70% | 60.00% | 60.05% | 64.24% | 51.24% | 20.08% | Upgrade |
Operating Margin | -1221.14% | -1496.29% | -1100.13% | -1453.02% | -4545.69% | -8733.14% | Upgrade |
Profit Margin | -1404.04% | -1507.04% | -1117.60% | -2229.48% | -6588.22% | -8500.22% | Upgrade |
Free Cash Flow Margin | -1236.83% | -1321.45% | -942.64% | -1171.67% | -3751.19% | -7044.88% | Upgrade |
EBITDA | -4.06 | -5.41 | -6.59 | -4.66 | -5.41 | -4.47 | Upgrade |
D&A For EBITDA | -0.12 | 0.04 | 0.08 | 0.02 | 0.01 | 0.01 | Upgrade |
EBIT | -3.94 | -5.45 | -6.67 | -4.68 | -5.42 | -4.47 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.