Horseshoe Metals Limited (ASX:HOR)
Australia · Delayed Price · Currency is AUD 0.0300
0.00 (0.00%)
Sep 11, 2026, 3:19 PM AEST
Horseshoe Metals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | - | 0 | 0.02 | 0.03 |
Other Revenue | 0.3 | 0.25 | 0.06 | 0 | 0 | 0.06 |
| 0.3 | 0.25 | 0.06 | 0.01 | 0.02 | 0.09 | |
Revenue Growth | 93.59% | 354.52% | 539.35% | -59.95% | -76.97% | 2018.16% |
Gross Profit | 0.3 | 0.25 | 0.06 | 0.01 | 0.02 | 0.09 |
Selling, General & Admin | 0.74 | 0.7 | 0.67 | 0.77 | 0.85 | 0.74 |
Other Operating Expenses | 0.92 | 0.92 | - | - | - | - |
Operating Expenses | 2.54 | 1.74 | 0.86 | 1.2 | 2.07 | 2.23 |
Operating Income | -2.24 | -1.49 | -0.81 | -1.19 | -2.05 | -2.13 |
Interest Expense | -0.2 | -0.18 | -0.04 | -0.1 | -0.07 | -0.18 |
EBT Excluding Unusual Items | -2.44 | -1.68 | -0.85 | -1.29 | -2.12 | -2.31 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.24 | - |
Pretax Income | -2.44 | -1.68 | -0.85 | -1.29 | -2.37 | -2.31 |
Net Income | -2.44 | -1.68 | -0.85 | -1.29 | -2.37 | -2.31 |
Net Income to Common | -2.44 | -1.68 | -0.85 | -1.29 | -2.37 | -2.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 747 | 705 | 654 | 628 | 537 | 264 |
Shares Outstanding (Diluted) | 747 | 705 | 654 | 628 | 537 | 264 |
Shares Change | 12.93% | 7.94% | 4.01% | 17.01% | 103.04% | 21.44% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.86 | -1.13 | -0.34 | -1.86 | -3.24 | -0.96 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -746.07% | -597.01% | -1466.55% | -13815.28% | -9535.17% | -2287.12% |
Profit Margin | -812.80% | -670.16% | -1536.74% | -15010.17% | -11012.28% | -2475.17% |
Free Cash Flow Margin | -286.23% | -451.74% | -611.15% | -21556.53% | -15068.79% | -1024.09% |
EBITDA | -2.23 | -1.48 | -0.79 | -1.18 | -2.02 | -2.13 |
D&A For EBITDA | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0 |
EBIT | -2.24 | -1.49 | -0.81 | -1.19 | -2.05 | -2.13 |
Revenue as Reported | 0.3 | 0.25 | 0.06 | 0.01 | 0.02 | 0.09 |