Heavy Rare Earths Limited (ASX:HRE)

Heavy Rare Earths Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Cash & Equivalents	1.33	1.94	0.96	2.12	0.14
Cash & Short-Term Investments	1.33	1.94	0.96	2.12	0.14
Cash Growth	-52.34%	102.11%	-54.92%	1402.28%	-
Accounts Receivable	0.07	0.03	0.06	0.01	0
Other Receivables	-	-	-	0.04	0.02
Receivables	0.07	0.03	0.06	0.05	0.02
Prepaid Expenses	0.02	-	-	0.02	-
Other Current Assets	-	0.02	0.01	0.01	0.01
Total Current Assets	1.41	1.98	1.02	2.2	0.18
Property, Plant & Equipment	0.06	0.01	-	-	0.78
Total Assets	1.48	1.99	1.02	2.2	0.96
Accounts Payable	0.43	0.12	0.18	0.11	0.25
Accrued Expenses	0.01	0.03	0.1	0.03	0.01
Other Current Liabilities	-	0	0.01	0.03	0
Total Current Liabilities	0.44	0.15	0.29	0.17	0.26
Total Liabilities	0.44	0.15	0.29	0.17	0.26
Common Stock	10.71	10.71	6.68	6.68	1.14
Retained Earnings	-10.02	-10.12	-6.91	-5.6	-0.44
Comprehensive Income & Other	0.35	1.26	0.96	0.94	-
Shareholders' Equity	1.03	1.84	0.73	2.03	0.7
Total Liabilities & Equity	1.48	1.99	1.02	2.2	0.96
Net Cash (Debt)	1.33	1.94	0.96	2.12	0.14
Net Cash Growth	-52.34%	102.11%	-54.92%	1402.28%	-
Net Cash Per Share	0.01	0.01	0.01	0.03	0.03
Filing Date Shares Outstanding	208.03	208.03	68.28	68.28	37.28
Total Common Shares Outstanding	208.03	208.03	68.28	68.28	37.28
Working Capital	0.97	1.83	0.73	2.03	-0.09
Book Value Per Share	0.00	0.01	0.01	0.03	0.02
Tangible Book Value	1.03	1.84	0.73	2.03	0.7
Tangible Book Value Per Share	0.00	0.01	0.01	0.03	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.