Horizon Gold Limited (ASX:HRN)

Horizon Gold Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	-	0.14	0.14	0.02
Revenue Growth (YoY)	-	-	-0.73%	700.00%	-43.33%
Gross Profit	-	-	0.14	0.14	0.02
Selling, General & Admin	0.93	0.89	0.73	0.7	1.11
Other Operating Expenses	0.62	0.16	1.13	-0.26	-0.2
Operating Expenses	1.66	1.67	1.9	0.62	1.08
Operating Income	-1.66	-1.67	-1.76	-0.48	-1.07
Interest Expense	-0.03	-0.1	-0	-0	-0.01
Interest & Investment Income	0.07	0.03	-	-	-
Other Non Operating Income (Expenses)	0.05	0.03	-	-	-
EBT Excluding Unusual Items	-1.57	-1.71	-1.76	-0.49	-1.07
Asset Writedown	-	-	-0.38	-	-
Pretax Income	-1.57	-1.71	-2.14	-0.49	-1.07
Income Tax Expense	-0.59	-	-	-	-
Net Income	-0.97	-1.71	-2.14	-0.49	-1.07
Net Income to Common	-0.97	-1.71	-2.14	-0.49	-1.07
Shares Outstanding (Basic)	145	138	125	108	90
Shares Outstanding (Diluted)	145	138	125	108	90
Shares Change (YoY)	5.31%	10.09%	15.93%	20.29%	17.06%
EPS (Basic)	-0.01	-0.01	-0.02	-0.00	-0.01
EPS (Diluted)	-0.01	-0.01	-0.02	-0.00	-0.01
Free Cash Flow	-5.37	-2.59	-5.89	-6.16	-3.78
Free Cash Flow Per Share	-0.04	-0.02	-0.05	-0.06	-0.04
Gross Margin	-	-	100.00%	100.00%	100.00%
Operating Margin	-	-	-1305.18%	-355.88%	-6270.59%
Profit Margin	-	-	-1586.67%	-358.09%	-6305.88%
Free Cash Flow Margin	-	-	-4359.26%	-4530.88%	-22241.18%
EBITDA	-1.6	-1.18	-1.76	-0.48	-1.05
D&A For EBITDA	0.05	0.49	0	0.01	0.02
EBIT	-1.66	-1.67	-1.76	-0.48	-1.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.