Hansen Technologies Limited (ASX:HSN)
3.460
+0.010 (0.29%)
Aug 28, 2026, 4:10 PM AEST
Hansen Technologies Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 47.76 | 43.32 | 21.06 | 42.8 | 41.94 |
Depreciation & Amortization | 12.28 | 12.05 | 12.22 | 11.03 | 9.97 |
Other Amortization | 37.71 | 40.67 | 37.54 | 33.42 | 33.74 |
Loss (Gain) From Sale of Assets | - | - | - | - | -0.06 |
Asset Writedown & Restructuring Costs | - | - | 0.47 | 0.25 | - |
Loss (Gain) on Equity Investments | 0.15 | 0.05 | - | - | - |
Stock-Based Compensation | 1.84 | 1.23 | 1.08 | 1.53 | 2.44 |
Provision & Write-off of Bad Debts | -0.55 | 3.49 | 2.4 | 0.69 | 0.03 |
Other Operating Activities | 2.8 | -0.57 | 0.13 | -1.43 | 1.81 |
Change in Accounts Receivable | 15.24 | -19.91 | -4.45 | -3.12 | 2.65 |
Change in Accounts Payable | -1.41 | -1.37 | -3.77 | 1.04 | -14.33 |
Change in Unearned Revenue | 11.67 | -3.15 | -3.1 | -6.48 | 5.69 |
Change in Income Taxes | -4.1 | 4.45 | 3.22 | 0.51 | -13.91 |
Change in Other Net Operating Assets | -6.08 | -1.07 | 1.89 | -0.97 | 22.09 |
Operating Cash Flow | 110.4 | 72.62 | 59.11 | 78.82 | 91.23 |
Operating Cash Flow Growth | 52.02% | 22.86% | -25.01% | -13.60% | -2.12% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -1.64 | -5.35 | -5.06 | -4.76 | -6.02 |
Sale of Property, Plant & Equipment | - | - | - | - | 0.11 |
Cash Acquisitions | -68.63 | -11.22 | -38.3 | - | - |
Sale (Purchase) of Intangibles | -13.45 | -18.28 | -15.46 | -21.14 | -15.6 |
Investment in Securities | - | -2.18 | - | - | - |
Investing Cash Flow | -83.73 | -37.03 | -58.82 | -25.9 | -21.51 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 73.58 | 8.95 | 55.27 | - | - |
Long-Term Debt Repaid | -68.78 | -22.95 | -43.32 | -39.8 | -39.57 |
Net Debt Issued (Repaid) | 4.8 | -14 | 11.95 | -39.8 | -39.57 |
Common Dividends Paid | -19.28 | -18.9 | -18.4 | -18.4 | -18.62 |
Other Financing Activities | -0.16 | -0.21 | -0.21 | -0.2 | -0.4 |
Financing Cash Flow | -14.64 | -33.11 | -6.66 | -58.41 | -62.41 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -5.39 | -0.31 | -1.89 | 0.13 | 0.19 |
Net Cash Flow | 6.64 | 2.17 | -8.26 | -5.35 | 7.49 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 108.75 | 67.27 | 54.05 | 74.07 | 85.22 |
Free Cash Flow Growth | 61.66% | 24.47% | -27.03% | -13.09% | -3.47% |
Free Cash Flow Margin | 28.14% | 17.14% | 15.31% | 23.76% | 28.74% |
Free Cash Flow Per Share | 0.53 | 0.33 | 0.26 | 0.36 | 0.42 |
Levered Free Cash Flow | 69.53 | 47.27 | 70.67 | 45.11 | 58.16 |
Unlevered Free Cash Flow | 71.84 | 50.12 | 73.21 | 48.02 | 59.38 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 4.07 | 5.01 | 4.52 | 4.74 | 2.9 |
Cash Income Tax Paid | 22.71 | 12.67 | 14.52 | 8.11 | 24.22 |
Change in Working Capital | 8.41 | -27.61 | -15.79 | -9.46 | 1.36 |