Harvey Norman Holdings Limited (ASX: HVN)
Australia flag Australia · Delayed Price · Currency is AUD
4.670
+0.060 (1.30%)
Nov 21, 2024, 4:10 PM AEST

Harvey Norman Holdings Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
2,8032,8032,7762,8072,7682,295
Upgrade
Revenue Growth (YoY)
0.98%0.98%-1.11%1.41%20.63%2.72%
Upgrade
Cost of Revenue
1,9311,9311,8841,8711,8381,555
Upgrade
Gross Profit
872.34872.34891.97936.28929.96739.64
Upgrade
Selling, General & Admin
1,3471,3471,3221,3021,2341,144
Upgrade
Other Operating Expenses
-1,136-1,136-1,222-1,396-1,425-1,122
Upgrade
Operating Expenses
211.62211.6299.97-94-190.5622.24
Upgrade
Operating Income
660.73660.737921,0301,121717.4
Upgrade
Interest Expense
-109.52-109.52-88.35-51.18-48.92-58.37
Upgrade
Interest & Investment Income
50.150.145.5929.3828.8436.18
Upgrade
Earnings From Equity Investments
12.5912.599.858.968.327.63
Upgrade
Other Non Operating Income (Expenses)
-1.46-1.46-3.31-0.97-1.3-1.43
Upgrade
EBT Excluding Unusual Items
612.44612.44755.781,0161,107701.41
Upgrade
Gain (Loss) on Sale of Investments
6.136.133.67-8.76-
Upgrade
Asset Writedown
-76.88-76.8816.64123.9766.3-40.13
Upgrade
Pretax Income
541.69541.69776.081,1401,183661.29
Upgrade
Income Tax Expense
184.06184.06229.24322.56335.68175.27
Upgrade
Earnings From Continuing Operations
357.63357.63546.84817.88846.85486.02
Upgrade
Minority Interest in Earnings
-5.18-5.18-7.32-6.35-5.43-5.48
Upgrade
Net Income
352.45352.45539.52811.53841.41480.54
Upgrade
Net Income to Common
352.45352.45539.52811.53841.41480.54
Upgrade
Net Income Growth
-34.67%-34.67%-33.52%-3.55%75.10%19.44%
Upgrade
Shares Outstanding (Basic)
1,2461,2461,2461,2461,2461,226
Upgrade
Shares Outstanding (Diluted)
1,2491,2491,2481,2481,2471,228
Upgrade
Shares Change (YoY)
0.04%0.04%0.03%0.03%1.62%5.77%
Upgrade
EPS (Basic)
0.280.280.430.650.680.39
Upgrade
EPS (Diluted)
0.280.280.430.650.670.39
Upgrade
EPS Growth
-34.70%-34.70%-33.53%-3.57%72.29%12.94%
Upgrade
Free Cash Flow
494.37494.37492.6502.38443.57963.06
Upgrade
Free Cash Flow Per Share
0.400.400.390.400.360.78
Upgrade
Dividend Per Share
0.2200.2200.2500.3750.3500.180
Upgrade
Dividend Growth
-12.00%-12.00%-33.33%7.14%94.44%-45.45%
Upgrade
Gross Margin
31.12%31.12%32.13%33.35%33.59%32.23%
Upgrade
Operating Margin
23.57%23.57%28.53%36.70%40.48%31.26%
Upgrade
Profit Margin
12.57%12.57%19.43%28.91%30.39%20.94%
Upgrade
Free Cash Flow Margin
17.64%17.64%17.74%17.90%16.02%41.96%
Upgrade
EBITDA
739.37739.37865.441,1001,188785.21
Upgrade
EBITDA Margin
26.37%26.37%31.17%39.18%42.92%34.22%
Upgrade
D&A For EBITDA
78.6478.6473.4469.7667.6367.8
Upgrade
EBIT
660.73660.737921,0301,121717.4
Upgrade
EBIT Margin
23.57%23.57%28.53%36.70%40.48%31.26%
Upgrade
Effective Tax Rate
33.98%33.98%29.54%28.28%28.39%26.50%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.