Horizon Oil Limited (ASX:HZN)

Horizon Oil Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 26, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	358	317	292	224	213	166
Market Cap Growth	15.85%	8.49%	30.30%	5.18%	28.45%	108.71%
Enterprise Value	337	280	226	188	193	152
Last Close Price	0.22	0.20	0.15	0.10	0.07	0.04
PE Ratio	19.23	16.97	7.53	3.40	6.04	15.54
Forward PE	-	10.34	10.34	10.34	10.34	10.34
PS Ratio	2.23	1.97	1.75	0.98	1.36	1.96
PB Ratio	3.60	3.18	2.34	1.56	1.48	1.13
P/TBV Ratio	3.60	3.18	2.34	1.56	1.48	1.13
P/FCF Ratio	12.12	10.73	6.91	3.64	3.16	7.76
P/OCF Ratio	6.54	5.79	3.04	2.07	2.58	5.37
EV/Sales Ratio	2.10	1.74	1.36	0.82	1.23	1.80
EV/EBITDA Ratio	4.18	3.48	2.19	1.25	1.94	3.65
EV/EBIT Ratio	11.51	9.56	4.01	2.22	3.30	16.15
EV/FCF Ratio	11.42	9.48	5.36	3.05	2.86	7.12
Debt / Equity Ratio	0.40	0.40	0.31	0.09	0.01	0.11
Debt / EBITDA Ratio	0.49	0.49	0.38	0.08	0.02	0.40
Debt / FCF Ratio	1.35	1.35	0.92	0.20	0.03	0.77
Asset Turnover	0.55	0.55	0.57	0.83	0.59	0.36
Inventory Turnover	11.57	11.57	10.08	22.75	17.03	15.54
Quick Ratio	2.04	2.04	1.96	2.18	1.71	2.04
Current Ratio	2.31	2.31	2.32	2.34	1.87	2.24
Return on Equity (ROE)	16.49%	16.49%	28.93%	44.98%	23.22%	5.04%
Return on Assets (ROA)	6.23%	6.23%	12.11%	19.30%	13.64%	2.47%
Return on Capital (ROIC)	11.96%	11.96%	22.07%	34.54%	22.57%	3.84%
Return on Capital Employed (ROCE)	12.50%	12.50%	21.60%	36.40%	27.70%	4.50%
Earnings Yield	5.22%	5.89%	13.29%	29.39%	16.56%	6.44%
FCF Yield	8.25%	9.32%	14.47%	27.49%	31.65%	12.89%
Dividend Yield	13.64%	15.38%	19.37%	35.70%	23.43%	-
Payout Ratio	260.32%	260.32%	142.30%	75.01%	-	-
Buyback Yield / Dilution	0.41%	0.41%	0.78%	-0.82%	-0.15%	-25.39%
Total Shareholder Return	14.05%	15.80%	20.15%	34.88%	23.28%	-25.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.