Intelicare Holdings Limited (ASX:ICR)
0.0090
-0.0010 (-10.00%)
May 2, 2025, 4:10 PM AEST
Intelicare Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
Operating Revenue | 0.66 | 0.28 | 0.4 | 0.43 | 0.36 | 0.27 | Upgrade
|
Other Revenue | 0 | 0 | 0.01 | 0.06 | 0.01 | - | Upgrade
|
Revenue | 0.66 | 0.28 | 0.41 | 0.49 | 0.37 | 0.27 | Upgrade
|
Revenue Growth (YoY) | 74.19% | -30.74% | -15.82% | 30.93% | 39.13% | 320.63% | Upgrade
|
Cost of Revenue | 1.86 | 1.7 | 2.67 | 2.65 | 1.89 | 1.37 | Upgrade
|
Gross Profit | -1.2 | -1.42 | -2.26 | -2.16 | -1.51 | -1.1 | Upgrade
|
Selling, General & Admin | 1.26 | 1.32 | 1.39 | 2 | 2.39 | 0.78 | Upgrade
|
Research & Development | 0.24 | 0.11 | 0.01 | 0.29 | 0.36 | 0.11 | Upgrade
|
Other Operating Expenses | -0.62 | -0.93 | -1.09 | -0.76 | -0.55 | -0.06 | Upgrade
|
Operating Expenses | 1.1 | 0.76 | 0.72 | 1.77 | 2.84 | 1.43 | Upgrade
|
Operating Income | -2.3 | -2.18 | -2.98 | -3.93 | -4.35 | -2.54 | Upgrade
|
Interest Expense | - | -0.01 | -0 | - | -0.01 | -0.02 | Upgrade
|
Interest & Investment Income | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | Upgrade
|
Other Non Operating Income (Expenses) | -0.08 | -0.08 | -0.02 | -0 | -0 | -0 | Upgrade
|
Pretax Income | -2.37 | -2.26 | -3 | -3.93 | -4.36 | -2.55 | Upgrade
|
Net Income | -2.37 | -2.26 | -3 | -3.93 | -4.36 | -2.55 | Upgrade
|
Net Income to Common | -2.37 | -2.26 | -3 | -3.93 | -4.36 | -2.55 | Upgrade
|
Shares Outstanding (Basic) | 331 | 225 | 166 | 103 | 75 | 43 | Upgrade
|
Shares Outstanding (Diluted) | 331 | 225 | 166 | 103 | 75 | 43 | Upgrade
|
Shares Change (YoY) | 57.18% | 35.33% | 60.91% | 38.64% | 75.00% | 51.91% | Upgrade
|
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.04 | -0.06 | -0.06 | Upgrade
|
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.04 | -0.06 | -0.06 | Upgrade
|
Free Cash Flow | -1.84 | -1.66 | -3.11 | -3.14 | -3.86 | -1.68 | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.03 | -0.05 | -0.04 | Upgrade
|
Gross Margin | -181.30% | - | - | - | - | - | Upgrade
|
Operating Margin | -347.40% | -766.43% | -726.63% | -807.08% | -1169.36% | -948.23% | Upgrade
|
Profit Margin | -357.71% | -795.23% | -730.89% | -807.05% | -1171.59% | -954.68% | Upgrade
|
Free Cash Flow Margin | -278.33% | -583.40% | -758.43% | -643.48% | -1037.47% | -627.71% | Upgrade
|
EBITDA | -2.28 | -2.16 | -2.92 | -3.85 | -4.3 | -2.52 | Upgrade
|
D&A For EBITDA | 0.02 | 0.01 | 0.06 | 0.08 | 0.05 | 0.02 | Upgrade
|
EBIT | -2.3 | -2.18 | -2.98 | -3.93 | -4.35 | -2.54 | Upgrade
|
Revenue as Reported | 1.29 | 1.22 | 1.51 | 1.24 | 0.93 | 0.33 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.