Intelicare Holdings Limited (ASX:ICR)
0.0260
-0.0010 (-3.70%)
Sep 4, 2026, 2:00 PM AEST
Intelicare Holdings Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 2.73 | 0.41 | 0.83 | 1.94 | 2.27 |
Cash & Short-Term Investments | 2.73 | 0.41 | 0.83 | 1.94 | 2.27 |
Cash Growth | 564.44% | -50.79% | -56.91% | -14.77% | -15.05% |
Accounts Receivable | 0.29 | 0.1 | 0.16 | 0.06 | 0.01 |
Other Receivables | - | 0.04 | 0.05 | - | 0.14 |
Receivables | 0.29 | 0.14 | 0.21 | 0.06 | 0.15 |
Inventory | 0.15 | 0.21 | 0.29 | 0.3 | 0.25 |
Prepaid Expenses | 0.08 | 0.08 | 0.1 | 0.12 | 0.08 |
Total Current Assets | 3.24 | 0.84 | 1.44 | 2.41 | 2.75 |
Property, Plant & Equipment | 0.04 | 0.13 | 0.02 | 0.02 | 0.08 |
Other Long-Term Assets | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
Total Assets | 3.34 | 1.02 | 1.52 | 2.48 | 2.88 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 0.08 | 0.12 | 0.13 | 0.19 | 0.29 |
Accrued Expenses | 0.65 | 0.25 | 0.11 | 0.09 | 0.09 |
Short-Term Debt | 0.5 | 0.62 | 0.59 | 0.82 | - |
Current Portion of Leases | 0.03 | 0.08 | 0.02 | - | 0.02 |
Current Unearned Revenue | 0.68 | 0.58 | 0.63 | 0.43 | 0.61 |
Other Current Liabilities | 0.12 | 0.14 | 0.21 | - | 0.32 |
Total Current Liabilities | 2.06 | 1.78 | 1.69 | 1.53 | 1.34 |
Long-Term Leases | - | 0.02 | - | - | - |
Other Long-Term Liabilities | 0.05 | 0.05 | - | - | - |
Total Liabilities | 2.11 | 1.86 | 1.69 | 1.53 | 1.34 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 18.97 | 15.86 | 14.63 | 13.67 | 11.73 |
Retained Earnings | -20.99 | -19.06 | -16.82 | -14.56 | -11.56 |
Comprehensive Income & Other | 3.25 | 2.36 | 2.02 | 1.84 | 1.37 |
Shareholders' Equity | 1.23 | -0.83 | -0.17 | 0.95 | 1.54 |
Total Liabilities & Equity | 3.34 | 1.02 | 1.52 | 2.48 | 2.88 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 0.52 | 0.72 | 0.61 | 0.82 | 0.02 |
Net Cash (Debt) | 2.2 | -0.31 | 0.22 | 1.12 | 2.25 |
Net Cash Growth | - | - | -80.20% | -50.28% | -12.96% |
Net Cash Per Share | 0.00 | -0.00 | 0.00 | 0.01 | 0.02 |
Filing Date Shares Outstanding | 714.75 | 487.34 | 239.03 | 210.07 | 121.62 |
Total Common Shares Outstanding | 714.75 | 487.34 | 239.03 | 210.07 | 121.62 |
Working Capital | 1.18 | -0.95 | -0.25 | 0.88 | 1.41 |
Book Value Per Share | 0.00 | -0.00 | -0.00 | 0.00 | 0.01 |
Tangible Book Value | 1.23 | -0.83 | -0.17 | 0.95 | 1.54 |
Tangible Book Value Per Share | 0.00 | -0.00 | -0.00 | 0.00 | 0.01 |
Leasehold Improvements | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 |