IDT Australia Limited (ASX:IDT)

IDT Australia Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	19.22	13.23	6.94	12.11	15.99
Other Revenue	0.55	0.79	0.05	0.03	0.94
Revenue	19.77	14.02	6.99	12.13	16.93
Revenue Growth (YoY)	40.99%	100.67%	-42.41%	-28.34%	19.46%
Cost of Revenue	10.07	6.52	5.39	4.76	5.57
Gross Profit	9.69	7.5	1.6	7.37	11.36
Selling, General & Admin	14.07	12	9.19	6.68	7.2
Other Operating Expenses	0.94	0.63	1.25	1.03	1.42
Operating Expenses	17.09	13.55	11.48	9.24	10.39
Operating Income	-7.4	-6.06	-9.89	-1.88	0.97
Interest Expense	-0.76	-0.12	-	-	-
Interest & Investment Income	0.1	0.1	0.05	-	-
Other Non Operating Income (Expenses)	-	-	0.07	-	-
EBT Excluding Unusual Items	-8.06	-6.08	-9.78	-1.88	0.97
Pretax Income	-8.06	-6.08	-9.78	-1.88	0.97
Income Tax Expense	-	-0.66	-1.28	-0.72	-1.14
Earnings From Continuing Operations	-8.06	-5.41	-8.5	-1.16	2.1
Net Income	-8.06	-5.41	-8.5	-1.16	2.1
Net Income to Common	-8.06	-5.41	-8.5	-1.16	2.1
Shares Outstanding (Basic)	427	348	244	241	239
Shares Outstanding (Diluted)	427	348	244	241	239
Shares Change (YoY)	22.73%	42.68%	1.34%	0.63%	0.93%
EPS (Basic)	-0.02	-0.02	-0.03	-0.00	0.01
EPS (Diluted)	-0.02	-0.02	-0.03	-0.00	0.01
Free Cash Flow	-7.55	-10.3	-8.42	1.95	-0.16
Free Cash Flow Per Share	-0.02	-0.03	-0.04	0.01	-0.00
Gross Margin	49.04%	53.46%	22.83%	60.73%	67.10%
Operating Margin	-37.44%	-43.21%	-141.54%	-15.47%	5.71%
Profit Margin	-40.79%	-38.61%	-121.64%	-9.56%	12.43%
Free Cash Flow Margin	-38.21%	-73.44%	-120.58%	16.07%	-0.92%
EBITDA	-6.54	-5.13	-8.85	-0.1	2.75
EBITDA Margin	-33.09%	-36.61%	-126.67%	-0.79%	16.22%
D&A For EBITDA	0.86	0.93	1.04	1.78	1.78
EBIT	-7.4	-6.06	-9.89	-1.88	0.97
EBIT Margin	-37.44%	-43.21%	-141.54%	-15.47%	5.71%
Revenue as Reported	19.86	14.12	7.03	12.13	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.