Integral Diagnostics Limited (ASX:IDX)
Australia flag Australia · Delayed Price · Currency is AUD
2.860
-0.020 (-0.69%)
Sep 3, 2025, 4:10 PM AEST

Integral Diagnostics Statistics

Total Valuation

ASX:IDX has a market cap or net worth of AUD 1.07 billion. The enterprise value is 1.60 billion.

Market Cap1.07B
Enterprise Value 1.60B

Important Dates

The last earnings date was Tuesday, August 26, 2025.

Earnings Date Aug 26, 2025
Ex-Dividend Date Aug 29, 2025

Share Statistics

ASX:IDX has 372.41 million shares outstanding. The number of shares has increased by 32.86% in one year.

Current Share Class 372.41M
Shares Outstanding 372.41M
Shares Change (YoY) +32.86%
Shares Change (QoQ) +50.68%
Owned by Insiders (%) 0.84%
Owned by Institutions (%) 40.45%
Float 345.36M

Valuation Ratios

The trailing PE ratio is 189.87 and the forward PE ratio is 21.67. ASX:IDX's PEG ratio is 0.56.

PE Ratio 189.87
Forward PE 21.67
PS Ratio 1.70
PB Ratio 1.53
P/TBV Ratio n/a
P/FCF Ratio 76.01
P/OCF Ratio 14.44
PEG Ratio 0.56
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.76, with an EV/FCF ratio of 114.10.

EV / Earnings 342.17
EV / Sales 2.55
EV / EBITDA 14.76
EV / EBIT 27.60
EV / FCF 114.10

Financial Position

The company has a current ratio of 0.68, with a Debt / Equity ratio of 0.84.

Current Ratio 0.68
Quick Ratio 0.60
Debt / Equity 0.84
Debt / EBITDA 5.40
Debt / FCF 41.75
Interest Coverage 2.01

Financial Efficiency

Return on equity (ROE) is 0.97% and return on invested capital (ROIC) is 3.74%.

Return on Equity (ROE) 0.97%
Return on Assets (ROA) 3.34%
Return on Invested Capital (ROIC) 3.74%
Return on Capital Employed (ROCE) 4.51%
Revenue Per Employee 207,344
Profits Per Employee 1,545
Employee Count3,025
Asset Turnover 0.58
Inventory Turnover 206.83

Taxes

In the past 12 months, ASX:IDX has paid 6.84 million in taxes.

Income Tax 6.84M
Effective Tax Rate 58.65%

Stock Price Statistics

The stock price has increased by +10.85% in the last 52 weeks. The beta is 0.17, so ASX:IDX's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +10.85%
50-Day Moving Average 2.69
200-Day Moving Average 2.62
Relative Strength Index (RSI) 57.61
Average Volume (20 Days) 1,683,409

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ASX:IDX had revenue of AUD 627.22 million and earned 4.67 million in profits. Earnings per share was 0.02.

Revenue627.22M
Gross Profit 195.98M
Operating Income 57.93M
Pretax Income 11.66M
Net Income 4.67M
EBITDA 86.00M
EBIT 57.93M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 52.10 million in cash and 585.01 million in debt, giving a net cash position of -532.90 million or -1.43 per share.

Cash & Cash Equivalents 52.10M
Total Debt 585.01M
Net Cash -532.90M
Net Cash Per Share -1.43
Equity (Book Value) 693.94M
Book Value Per Share 1.86
Working Capital -45.38M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 73.77 million and capital expenditures -59.76 million, giving a free cash flow of 14.01 million.

Operating Cash Flow 73.77M
Capital Expenditures -59.76M
Free Cash Flow 14.01M
FCF Per Share 0.04
Full Cash Flow Statement

Margins

Gross margin is 31.25%, with operating and profit margins of 9.24% and 0.75%.

Gross Margin 31.25%
Operating Margin 9.24%
Pretax Margin 1.86%
Profit Margin 0.75%
EBITDA Margin 13.71%
EBIT Margin 9.24%
FCF Margin 2.23%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 2.26%.

Dividend Per Share 0.07
Dividend Yield 2.26%
Dividend Growth (YoY) 12.07%
Years of Dividend Growth n/a
Payout Ratio 330.77%
Buyback Yield -32.86%
Shareholder Yield -30.61%
Earnings Yield 0.44%
FCF Yield 1.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

ASX:IDX has an Altman Z-Score of 1.16 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.16
Piotroski F-Score 4