ikeGPS Group Limited (ASX:IKE)

ikeGPS Group Income Statement

Financials in millions NZD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	25.83	25.16	21.1	30.79	15.97	9.32
Revenue Growth (YoY)	13.51%	19.20%	-31.46%	92.85%	71.23%	-5.22%
Cost of Revenue	6.94	7.75	8.42	14.44	6.08	3.4
Gross Profit	18.9	17.41	12.68	16.35	9.89	5.92
Selling, General & Admin	19.57	18.47	18.41	16.6	13.63	11.15
Research & Development	10.26	11.45	10.29	11.33	5.73	2.31
Other Operating Expenses	-0.47	-0.27	-0.43	-0.29	-0.07	-0.02
Operating Expenses	29.36	29.65	28.27	27.64	19.29	13.44
Operating Income	-10.46	-12.24	-15.59	-11.29	-9.4	-7.52
Interest Expense	-0.1	-0.1	-0.11	-0.01	-0.02	-0.04
Interest & Investment Income	0.05	-	-	-	-	-
Currency Exchange Gain (Loss)	1.11	0.2	0.33	1.02	0.45	-0.55
Other Non Operating Income (Expenses)	0.18	0.18	0.31	-0.11	-0.05	-0.02
EBT Excluding Unusual Items	-9.23	-11.97	-15.07	-10.39	-9.03	-8.13
Gain (Loss) on Sale of Assets	-4.35	-4.35	-	-	-	-
Asset Writedown	-	-	-	-0.06	-0.1	-0.09
Other Unusual Items	0.01	-0.02	0.02	2.57	1.27	0.72
Pretax Income	-13.57	-16.34	-15.05	-7.88	-7.86	-7.49
Income Tax Expense	0.02	-0	-	0.01	-	-
Net Income	-13.59	-16.34	-15.05	-7.89	-7.86	-7.49
Net Income to Common	-13.59	-16.34	-15.05	-7.89	-7.86	-7.49
Shares Outstanding (Basic)	158	161	160	160	149	121
Shares Outstanding (Diluted)	158	161	160	160	149	121
Shares Change (YoY)	-2.98%	0.65%	-	7.19%	22.54%	26.60%
EPS (Basic)	-0.09	-0.10	-0.09	-0.05	-0.05	-0.06
EPS (Diluted)	-0.09	-0.10	-0.09	-0.05	-0.05	-0.06
Free Cash Flow	-0.1	0.31	-6.16	-4.61	-8.36	-4.39
Free Cash Flow Per Share	-0.00	0.00	-0.04	-0.03	-0.06	-0.04
Gross Margin	73.15%	69.21%	60.08%	53.09%	61.93%	63.50%
Operating Margin	-40.51%	-48.67%	-73.89%	-36.68%	-58.90%	-80.66%
Profit Margin	-52.62%	-64.95%	-71.29%	-25.62%	-49.21%	-80.36%
Free Cash Flow Margin	-0.37%	1.23%	-29.19%	-14.96%	-52.38%	-47.04%
EBITDA	-10.26	-10.47	-13.83	-10	-8.53	-6.76
EBITDA Margin	-39.73%	-41.63%	-65.52%	-32.48%	-53.45%	-72.51%
D&A For EBITDA	0.2	1.77	1.77	1.29	0.87	0.76
EBIT	-10.46	-12.24	-15.59	-11.29	-9.4	-7.52
EBIT Margin	-40.51%	-48.67%	-73.89%	-36.68%	-58.90%	-80.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.