Image Resources NL (ASX:IMA)
Australia · Delayed Price · Currency is AUD 0.0550
+0.0030 (5.77%)
At close: Jan 30, 2026
Image Resources NL Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 22.05 | - | 119.13 | 171.54 | 178.85 | 176.38 |
| 22.05 | - | 119.13 | 171.54 | 178.85 | 176.38 | |
Revenue Growth (YoY) | -42.07% | - | -30.55% | -4.09% | 1.40% | 20.64% |
Cost of Revenue | 24.07 | - | 99.87 | 121.67 | 123.09 | 112.49 |
Gross Profit | -2.02 | - | 19.26 | 49.87 | 55.76 | 63.89 |
Selling, General & Admin | 9.47 | 6.74 | 14.43 | 22.16 | 25.24 | 14.93 |
Other Operating Expenses | -1.22 | -0.09 | -0.05 | -0.12 | -0.09 | -0.11 |
Operating Expenses | 9.67 | 8.22 | 18.55 | 27.38 | 28.7 | 19.81 |
Operating Income | -11.69 | -8.22 | 0.71 | 22.49 | 27.06 | 44.09 |
Interest Expense | -1.69 | -0.36 | -1.36 | -1.44 | -0.91 | -5.67 |
Interest & Investment Income | 0.89 | 1.48 | 1.05 | 0.06 | 0.03 | 0.04 |
Currency Exchange Gain (Loss) | 1.32 | 0.61 | -0.14 | 1.81 | 1.43 | -3.78 |
Other Non Operating Income (Expenses) | -2.5 | -2.91 | -1.95 | -1.36 | -0.29 | -0.15 |
EBT Excluding Unusual Items | -13.67 | -9.41 | -1.7 | 21.56 | 27.32 | 34.52 |
Merger & Restructuring Charges | -4.07 | -4.07 | -0.69 | - | - | - |
Asset Writedown | - | - | -2.23 | - | - | - |
Pretax Income | -17.74 | -13.47 | -4.62 | 21.56 | 27.32 | 34.52 |
Income Tax Expense | -5.1 | -4.06 | 0.09 | 6.39 | 7.94 | 9.74 |
Net Income | -12.63 | -9.41 | -4.71 | 15.17 | 19.38 | 24.78 |
Net Income to Common | -12.63 | -9.41 | -4.71 | 15.17 | 19.38 | 24.78 |
Net Income Growth | - | - | - | -21.75% | -21.79% | 18.97% |
Shares Outstanding (Basic) | 1,115 | 1,105 | 1,083 | 1,060 | 998 | 981 |
Shares Outstanding (Diluted) | 1,115 | 1,105 | 1,087 | 1,078 | 1,042 | 1,017 |
Shares Change (YoY) | 1.88% | 1.62% | 0.88% | 3.47% | 2.44% | 2.73% |
EPS (Basic) | -0.01 | -0.01 | -0.00 | 0.01 | 0.02 | 0.03 |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | 0.01 | 0.02 | 0.02 |
EPS Growth | - | - | - | -21.55% | -25.82% | 16.19% |
Free Cash Flow | -54.81 | -34.42 | -5.8 | -18.13 | 63.31 | 43.74 |
Free Cash Flow Per Share | -0.05 | -0.03 | -0.01 | -0.02 | 0.06 | 0.04 |
Dividend Per Share | - | - | - | - | 0.020 | 0.020 |
Gross Margin | -9.15% | - | 16.17% | 29.07% | 31.18% | 36.22% |
Operating Margin | -53.01% | - | 0.59% | 13.11% | 15.13% | 25.00% |
Profit Margin | -57.28% | - | -3.95% | 8.84% | 10.84% | 14.05% |
Free Cash Flow Margin | -248.53% | - | -4.87% | -10.57% | 35.40% | 24.80% |
EBITDA | 18.94 | 13.93 | 22.85 | 58.15 | 66.14 | 77.49 |
EBITDA Margin | 85.90% | - | 19.18% | 33.90% | 36.98% | 43.94% |
D&A For EBITDA | 30.63 | 22.14 | 22.14 | 35.66 | 39.08 | 33.4 |
EBIT | -11.69 | -8.22 | 0.71 | 22.49 | 27.06 | 44.09 |
EBIT Margin | -53.01% | - | 0.59% | 13.11% | 15.13% | 25.00% |
Effective Tax Rate | - | - | - | 29.65% | 29.05% | 28.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.