ASX:IMB Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	174.88	121.8	24.27	23.09	25.47
Revenue	174.88	121.8	24.27	23.09	25.47
Revenue Growth (YoY)	43.58%	401.78%	5.13%	-9.33%	-7.85%
Cost of Revenue	107.73	64.9	14.24	13.71	14.91
Gross Profit	67.15	56.9	10.04	9.38	10.55
Selling, General & Admin	28.39	23.41	6.28	4.88	4.6
Operating Expenses	54.63	44.43	13.37	11.67	12.73
Operating Income	12.52	12.48	-3.33	-2.29	-2.18
Interest Expense	-19.48	-16.01	-5.38	-5.79	-7.85
Interest & Investment Income	0.55	0.26	0.01	0	-
Other Non Operating Income (Expenses)	-0.5	-1.22	-0.65	-0.64	-0.52
EBT Excluding Unusual Items	-6.91	-4.49	-9.36	-8.71	-10.56
Merger & Restructuring Charges	-3.82	-7.75	-0.73	-0.19	-2.74
Impairment of Goodwill	-4.33	-0.36	-2.3	-	-2.44
Gain (Loss) on Sale of Investments	-	-	-	-	0.03
Gain (Loss) on Sale of Assets	-	-	-	0.01	-
Asset Writedown	-	-	-0.01	-	-0.14
Other Unusual Items	0.07	0.02	0.11	4.71	0.19
Pretax Income	-15	-12.58	-12.29	-4.18	-15.66
Income Tax Expense	6.79	-10.9	-	-	-
Earnings From Continuing Operations	-21.79	-1.68	-12.29	-4.18	-15.66
Earnings From Discontinued Operations	-	-1.42	0.43	-	-
Net Income to Company	-21.79	-3.1	-11.86	-4.18	-15.66
Minority Interest in Earnings	-0.08	0.08	-	-	-
Net Income	-21.87	-3.01	-11.86	-4.18	-15.66
Net Income to Common	-21.87	-3.01	-11.86	-4.18	-15.66
Shares Outstanding (Basic)	335	244	131	51	2
Shares Outstanding (Diluted)	335	244	131	51	2
Shares Change (YoY)	36.97%	85.89%	156.37%	2027.45%	6.58%
EPS (Basic)	-0.07	-0.01	-0.09	-0.08	-6.50
EPS (Diluted)	-0.07	-0.01	-0.09	-0.08	-6.50
Free Cash Flow	0.36	5.66	-3.32	-2.17	2.21
Free Cash Flow Per Share	0.00	0.02	-0.03	-0.04	0.92
Gross Margin	38.40%	46.72%	41.34%	40.63%	41.45%
Operating Margin	7.16%	10.24%	-13.73%	-9.91%	-8.56%
Profit Margin	-12.50%	-2.47%	-48.85%	-18.09%	-61.49%
Free Cash Flow Margin	0.21%	4.65%	-13.68%	-9.40%	8.66%
EBITDA	32.13	26.59	3.47	3.64	4.57
EBITDA Margin	18.38%	21.83%	14.30%	15.75%	17.95%
D&A For EBITDA	19.62	14.12	6.81	5.93	6.75
EBIT	12.52	12.48	-3.33	-2.29	-2.18
EBIT Margin	7.16%	10.24%	-13.73%	-9.91%	-8.56%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.