Imdex Limited (ASX:IMD)
3.475
+0.015 (0.43%)
Sep 4, 2026, 10:59 AM AEST
Imdex Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 40.77 | 42.51 | 47.13 | 58.13 | 36.37 |
Cash & Short-Term Investments | 40.77 | 42.51 | 47.13 | 58.13 | 36.37 |
Cash Growth | -4.09% | -9.81% | -18.92% | 59.83% | -37.81% |
Accounts Receivable | 117.85 | 95.43 | 86.99 | 85.7 | 72.29 |
Other Receivables | 16.34 | 16.98 | 8.57 | 11.35 | 3 |
Receivables | 134.19 | 116.32 | 95.56 | 97.05 | 75.29 |
Inventory | 67.27 | 59.06 | 63.01 | 67.46 | 57.06 |
Other Current Assets | 17.02 | 15.39 | 11.5 | 18.7 | 7.2 |
Total Current Assets | 259.25 | 233.28 | 217.2 | 241.34 | 175.92 |
Property, Plant & Equipment | 146.77 | 115.81 | 94.17 | 90 | 83.73 |
Long-Term Investments | - | 8.24 | 11.27 | 13.87 | 5.03 |
Goodwill | 500.77 | 301.04 | 301.04 | 301.65 | 62.2 |
Other Intangible Assets | 147.7 | 110.88 | 113.43 | 125.2 | 35.59 |
Long-Term Deferred Tax Assets | 77.55 | 59.33 | 44.84 | 34.41 | 27.59 |
Other Long-Term Assets | - | 1.57 | 2.61 | 4.64 | 3.55 |
Total Assets | 1,132 | 830.15 | 786.14 | 811.09 | 393.61 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 24.73 | 16.4 | 13.31 | 20.81 | 16.38 |
Accrued Expenses | 64.05 | 34.56 | 38.84 | 33.79 | 24.19 |
Current Portion of Long-Term Debt | - | - | 28 | 28 | - |
Current Portion of Leases | 9.33 | 7.59 | 5.8 | 5.79 | 4.3 |
Current Income Taxes Payable | 12.8 | 10.65 | 9.18 | 8.92 | 5.57 |
Current Unearned Revenue | 10.83 | 4.4 | - | - | - |
Other Current Liabilities | 7.07 | 11.22 | 0.03 | 0.2 | 3.14 |
Total Current Liabilities | 128.81 | 84.81 | 95.15 | 97.5 | 53.57 |
Long-Term Debt | 239.53 | 55.45 | 54.14 | 95.05 | 12.17 |
Long-Term Leases | 35.62 | 37.28 | 39.72 | 32.51 | 30.35 |
Long-Term Deferred Tax Liabilities | 30.42 | 22.41 | 25.49 | 29.53 | - |
Other Long-Term Liabilities | 13.75 | 0.84 | 0.37 | 0.29 | 0.3 |
Total Liabilities | 448.12 | 200.79 | 214.87 | 254.88 | 96.38 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 412.41 | 412.41 | 409.55 | 401.16 | 169.08 |
Retained Earnings | 254.76 | 189.24 | 148.38 | 134.36 | 114.51 |
Comprehensive Income & Other | 16.75 | 27.71 | 13.35 | 20.68 | 13.64 |
Shareholders' Equity | 683.93 | 629.36 | 571.28 | 556.21 | 297.23 |
Total Liabilities & Equity | 1,132 | 830.15 | 786.14 | 811.09 | 393.61 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 284.47 | 100.32 | 127.65 | 161.35 | 46.82 |
Net Cash (Debt) | -243.7 | -57.81 | -80.52 | -103.22 | -10.45 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.45 | -0.11 | -0.15 | -0.21 | -0.03 |
Filing Date Shares Outstanding | 511.84 | 511.84 | 510.55 | 505.45 | 396.45 |
Total Common Shares Outstanding | 511.84 | 511.84 | 510.55 | 505.45 | 396.45 |
Working Capital | 130.44 | 148.47 | 122.05 | 143.83 | 122.35 |
Book Value Per Share | 1.34 | 1.23 | 1.12 | 1.10 | 0.75 |
Tangible Book Value | 35.45 | 217.44 | 156.81 | 129.37 | 199.43 |
Tangible Book Value Per Share | 0.07 | 0.42 | 0.31 | 0.26 | 0.50 |
Machinery | 268.43 | 207.81 | 171.04 | 148.76 | 128.64 |
Construction In Progress | 14.23 | 11.87 | 2.03 | 2.15 | 3.13 |
Leasehold Improvements | 15.61 | 15.48 | 13.5 | 8.86 | 8.24 |