I Synergy Group Limited (ASX:IS3)
Australia · Delayed Price · Currency is AUD 0.1700
0.00 (0.00%)
Aug 11, 2026, 3:24 PM AEST
I Synergy Group Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.81 | 0.96 | 1.04 | 1.54 | 1.91 | |
Revenue Growth | -15.68% | -7.96% | -32.05% | -19.70% | -77.15% |
Cost of Revenue | 0.14 | - | 0 | 0.19 | 0.64 |
Gross Profit | 0.67 | 0.96 | 1.04 | 1.34 | 1.27 |
Selling, General & Admin | 0.92 | 1.05 | 2.08 | 2.64 | 1.99 |
Operating Expenses | 0.92 | 1.05 | 2.08 | 2.64 | 1.99 |
Operating Income | -0.24 | -0.09 | -1.04 | -1.3 | -0.72 |
Interest Expense | -0.21 | -0.27 | -0.02 | -0 | -0.01 |
Interest & Investment Income | 0 | 0 | 0 | 0 | - |
Other Non Operating Income (Expenses) | 0.03 | 0.08 | 0.15 | 0.11 | 0.62 |
EBT Excluding Unusual Items | -0.43 | -0.28 | -0.9 | -1.19 | -0.11 |
Impairment of Goodwill | - | - | - | -6.54 | -0.24 |
Pretax Income | -0.43 | -0.28 | -0.9 | -7.73 | -0.34 |
Income Tax Expense | 0 | 0 | 0 | 0.02 | 0.92 |
Earnings From Continuing Operations | -0.43 | -0.28 | -0.9 | -7.74 | -1.26 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0.21 |
Net Income | -0.43 | -0.28 | -0.9 | -7.74 | -1.05 |
Net Income to Common | -0.43 | -0.28 | -0.9 | -7.74 | -1.05 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 42 | 14 | 12 | 10 | 7 |
Shares Outstanding (Diluted) | 42 | 14 | 12 | 10 | 7 |
Shares Change | 210.44% | 14.69% | 16.72% | 38.64% | - |
EPS (Basic) | -0.01 | -0.02 | -0.08 | -0.76 | -0.14 |
EPS (Diluted) | -0.01 | -0.02 | -0.08 | -0.76 | -0.14 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -0.69 | -0.88 | -0.36 | -2.28 | -2.32 |
Free Cash Flow Per Share | -0.02 | -0.07 | -0.03 | -0.22 | -0.32 |
Gross Margin | 83.12% | 100.00% | 99.88% | 87.42% | 66.63% |
Operating Margin | -30.12% | -8.98% | -99.27% | -84.47% | -37.65% |
Profit Margin | -53.20% | -29.02% | -86.56% | -504.28% | -54.86% |
Free Cash Flow Margin | -85.81% | -91.63% | -34.95% | -148.42% | -121.49% |
EBITDA | -0.24 | -0.08 | -1 | -1.19 | -0.63 |
EBITDA Margin | -29.67% | -8.39% | -95.88% | -77.30% | -33.09% |
D&A For EBITDA | 0 | 0.01 | 0.04 | 0.11 | 0.09 |
EBIT | -0.24 | -0.09 | -1.04 | -1.3 | -0.72 |
EBIT Margin | -30.12% | -8.98% | -99.27% | -84.47% | -37.65% |