Invert Graphite Limited (ASX:IVG)

Invert Graphite Balance Sheet

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4.22	2.04	3.13	3.69	4.91	3.2
Cash & Short-Term Investments	4.22	2.04	3.13	3.69	4.91	3.2
Cash Growth	57.67%	-34.81%	-15.15%	-24.90%	53.44%	5.30%
Other Receivables	0.04	0.02	0	0	0	0.01
Receivables	0.04	0.02	0	0	0	0.01
Prepaid Expenses	0.04	0.04	0.04	0.08	0.23	0.05
Other Current Assets	-	-	-	1.64	1.26	-
Total Current Assets	4.29	2.09	3.17	5.41	6.39	3.26
Property, Plant & Equipment	2.49	-	-	-	-	-
Long-Term Investments	-	0.39	0.39	0.39	0.39	-
Other Intangible Assets	-	-	0	0.01	0.01	-
Other Long-Term Assets	0.04	0.04	0.06	0.08	0.09	-
Total Assets	6.82	2.52	3.62	5.88	6.89	3.26
Accounts Payable	0.13	0.18	0.15	0.02	0.14	0
Accrued Expenses	0.07	-	-	-	-	-
Other Current Liabilities	-	0.14	0.04	0.04	0.03	0.08
Total Current Liabilities	0.29	0.33	0.19	0.06	0.16	0.08
Total Liabilities	0.29	0.33	0.19	0.06	0.16	0.08
Common Stock	94.08	88.62	88.62	88.62	88.63	84.21
Retained Earnings	-87.58	-86.68	-85.45	-83.04	-82.17	-81.17
Comprehensive Income & Other	0.02	0.25	0.25	0.24	0.26	0.13
Shareholders' Equity	6.53	2.2	3.43	5.82	6.72	3.17
Total Liabilities & Equity	6.82	2.52	3.62	5.88	6.89	3.26
Net Cash (Debt)	4.13	2.04	3.13	3.69	4.91	3.2
Net Cash Growth	54.60%	-34.81%	-15.15%	-24.90%	53.44%	5.30%
Net Cash Per Share	0.02	0.01	0.01	0.02	0.04	0.03
Filing Date Shares Outstanding	419.28	225.85	225.85	207.1	207.1	104.28
Total Common Shares Outstanding	419.28	225.85	225.85	225.85	225.85	104.28
Working Capital	4	1.77	2.97	5.35	6.23	3.17
Book Value Per Share	0.02	0.01	0.02	0.03	0.03	0.03
Tangible Book Value	6.53	2.2	3.42	5.82	6.71	3.17
Tangible Book Value Per Share	0.02	0.01	0.02	0.03	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.