Jumbo Interactive Limited (ASX:JIN)
Australia · Delayed Price · Currency is AUD 7.51
+0.06 (0.74%)
Jul 30, 2026, 11:29 AM AEST
Jumbo Interactive Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 164.44 | 145.29 | 159.33 | 118.71 | 104.25 | 83.32 |
Other Revenue | 1.24 | 1.81 | 0.04 | 0.01 | - | - |
| 165.68 | 147.1 | 159.37 | 118.73 | 104.25 | 83.32 | |
Revenue Growth | 12.63% | -7.70% | 34.23% | 13.88% | 25.12% | 17.07% |
Cost of Revenue | 31.77 | 28.36 | 28.3 | 22.01 | 14.47 | 8.34 |
Gross Profit | 133.91 | 118.74 | 131.07 | 96.72 | 89.78 | 74.98 |
Selling, General & Admin | 43.9 | 34.6 | 38.37 | 24.41 | 44.25 | 35.52 |
Research & Development | 4.42 | 4.21 | 4.15 | 2.99 | - | - |
Other Operating Expenses | -2.55 | -0.89 | -0.27 | - | -0.01 | -0.12 |
Operating Expenses | 61 | 51.19 | 54.79 | 38.69 | 44.31 | 35.39 |
Operating Income | 72.91 | 67.56 | 76.28 | 58.02 | 45.47 | 39.59 |
Interest Expense | -2.33 | -0.2 | -0.24 | -0.73 | -0.13 | -0.2 |
Interest & Investment Income | 1.94 | 2.39 | 1.42 | 0.52 | 0.06 | 0.19 |
Currency Exchange Gain (Loss) | -0.75 | -0.97 | -0.08 | 0.26 | 0.46 | 0.26 |
Other Non Operating Income (Expenses) | -14.51 | -11.08 | -12.98 | -10.88 | -0.17 | - |
EBT Excluding Unusual Items | 57.26 | 57.7 | 64.4 | 47.19 | 45.69 | 39.83 |
Merger & Restructuring Charges | -3.53 | -0.41 | -1.36 | -0.12 | -0.97 | -0.6 |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.02 | 0.05 | 0.53 | - |
Other Unusual Items | - | - | 0.73 | -0.49 | - | -0.18 |
Pretax Income | 53.74 | 57.29 | 63.74 | 46.64 | 45.24 | 39.05 |
Income Tax Expense | 15.96 | 17.12 | 20.39 | 15.07 | 14.06 | 12.1 |
Earnings From Continuing Operations | 37.78 | 40.18 | 43.35 | 31.57 | 31.18 | 26.96 |
Net Income | 37.78 | 40.18 | 43.35 | 31.57 | 31.18 | 26.96 |
Net Income to Common | 37.78 | 40.18 | 43.35 | 31.57 | 31.18 | 26.96 |
Net Income Growth | -5.96% | -7.32% | 37.31% | 1.26% | 15.64% | 4.16% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 62 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Change | -0.01% | -0.54% | -0.05% | 0.08% | 0.20% | 0.20% |
EPS (Basic) | 0.60 | 0.64 | 0.69 | 0.50 | 0.50 | 0.43 |
EPS (Diluted) | 0.60 | 0.64 | 0.69 | 0.50 | 0.49 | 0.43 |
EPS Growth | -5.96% | -6.82% | 37.41% | 1.24% | 15.19% | 4.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 56.34 | 48.32 | 60.23 | 54.09 | 43.87 | 35.02 |
Free Cash Flow Per Share | 0.90 | 0.77 | 0.95 | 0.85 | 0.69 | 0.56 |
Dividend Per Share | 0.425 | 0.545 | 0.545 | 0.430 | 0.425 | 0.365 |
Dividend Growth | -22.02% | 0% | 26.74% | 1.18% | 16.44% | 2.82% |
Gross Margin | 80.82% | 80.72% | 82.24% | 81.46% | 86.12% | 89.99% |
Operating Margin | 44.01% | 45.92% | 47.86% | 48.87% | 43.61% | 47.51% |
Profit Margin | 22.80% | 27.31% | 27.20% | 26.59% | 29.90% | 32.36% |
Free Cash Flow Margin | 34.01% | 32.85% | 37.79% | 45.56% | 42.08% | 42.03% |
EBITDA | 74.48 | 70.86 | 79.32 | 60.43 | 47.51 | 41.39 |
EBITDA Margin | 44.95% | 48.18% | 49.77% | 50.90% | 45.57% | 49.67% |
D&A For EBITDA | 1.57 | 3.31 | 3.04 | 2.41 | 2.04 | 1.8 |
EBIT | 72.91 | 67.56 | 76.28 | 58.02 | 45.47 | 39.59 |
EBIT Margin | 44.01% | 45.92% | 47.86% | 48.87% | 43.61% | 47.51% |
Effective Tax Rate | 29.70% | 29.88% | 31.99% | 32.31% | 31.08% | 30.97% |
Advertising Expenses | - | 13.17 | 12.54 | 6.58 | - | - |