Janus Electric Holdings Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1.91	1.7	2.99	-	-	-
Revenue Growth (YoY)	-53.11%	-43.07%	-	-	-	-
Selling, General & Admin	2.58	1.53	1.72	1.36	1.12	0.62
Depreciation & Amortization	0.5	0.45	0.59	-	-	-
Other Operating Expenses	4.81	4.17	3.02	2.76	1.76	0.55
Total Operating Expenses	9.57	7.61	6.46	4.12	2.88	1.17
Operating Income	-7.66	-5.91	-3.47	-4.12	-2.88	-1.17
Interest Expense	-1.29	-1.78	-0.61	-0	-0	-0
Interest Income	0.01	0	-	0.05	0.06	0.02
Net Interest Expense	-1.28	-1.78	-0.61	0.04	0.05	0.02
Income (Loss) on Equity Investments	-	-	-	-0.08	-	-
Other Non-Operating Income (Expenses)	-0.61	-0.32	-	-	-	-
EBT Excluding Unusual Items	-9.55	-8.01	-4.08	-4.15	-2.82	-1.15
Restructuring Charges	-	-	-	-0.12	-	-
Gain (Loss) on Sale of Investments	-	-	-	2.94	-	-
Gain (Loss) on Sale of Assets	0.03	0.03	-0	-	-	-
Insurance Settlements	-	-	0.45	-	-	-
Other Unusual Items	-1.07	-1.07	-	-	-	-
Pretax Income	-10.59	-9.05	-3.63	-1.33	-2.82	-1.15
Income Tax Expense	-0.12	-0.14	-0.16	-0.16	-	-
Earnings From Continuing Ops.	-10.46	-8.91	-3.47	-1.17	-2.82	-1.15
Earnings From Discontinued Ops.	-	-	-	-	-	0.15
Net Income	-10.46	-8.91	-3.47	-1.17	-2.82	-1
Net Income to Common	-10.46	-8.91	-3.47	-1.17	-2.82	-1
Shares Outstanding (Basic)	92	59	50	2	1	1
Shares Outstanding (Diluted)	92	59	50	2	1	1
Shares Change (YoY)	24.96%	17.57%	2346.15%	83.54%	95.43%	-6.00%
EPS (Basic)	-0.11	-0.15	-0.07	-0.57	-2.54	-1.76
EPS (Diluted)	-0.11	-0.15	-0.07	-0.57	-2.54	-1.76
Free Cash Flow	-10.54	-6.59	-0.76	-3.26	-2.01	-1.74
Free Cash Flow Per Share	-0.11	-0.11	-0.01	-1.59	-1.80	-3.04
Profit Margin	-546.66%	-523.25%	-115.97%	-	-	-
Free Cash Flow Margin	-550.38%	-386.92%	-25.36%	-	-	-
EBITDA	-7.36	-5.66	-3.18	-3.65	-2.69	-1.17
EBITDA Margin	-	-	-106.22%	-	-	-
D&A For EBITDA	0.3	0.25	0.29	0.47	0.19	0
EBIT	-7.66	-5.91	-3.47	-4.12	-2.88	-1.17
EBIT Margin	-	-	-115.91%	-	-	-
Revenue as Reported	3.36	3.14	4.78	3.02	0.14	0.29

Source: S&P Global Market Intelligence. Utility template. Financial Sources.