Kelsian Group Limited (ASX:KLS)
Australia flag Australia · Delayed Price · Currency is AUD
4.660
+0.140 (3.10%)
Aug 7, 2026, 4:10 PM AEST

Kelsian Group Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
2,3372,2242,0381,4271,3141,211
Revenue Growth
5.06%9.16%42.77%8.65%8.46%87.88%
Gross Profit
604.56563.51516.09344.73325.36324.62
Operating Income
151.11132.9119.2879.1881.2174.14
Net Income
66.8554.4958.012152.9137.8
Earnings Per Share
0.240.200.210.090.240.17
EPS Growth
22.28%-6.54%137.78%-62.81%39.88%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Marine and Tourism
384.35368.05346.79329.39252.61215.15
International Bus
755.9689.52633.99243.44240.89255.84
Australian Bus
1,1831,1511,036845.01803.91702.1
Total
2,3232,2092,0171,4181,2971,173

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
141.9182.78134.47161.98143.49103.5
Total Debt
1,0811,0701,020806.38459.12468.21
Net Cash (Debt)
-938.99-886.84-885.83-644.4-315.62-364.71
Net Cash Growth
------
Net Cash Per Share
-3.43-3.25-3.27-2.78-1.44-1.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
222.35205.17146.7128.98115.04111.85
Capital Expenditures
-123.31-164.5-148.52-100.17-43.11-41.7
Free Cash Flow
99.0440.67-1.8228.8171.9370.15
Free Cash Flow Growth
143.53%---59.95%2.53%15.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
25.87%25.33%25.33%24.15%24.77%26.80%
Operating Margin
6.47%5.97%5.85%5.55%6.18%6.12%
Pretax Margin
3.62%3.08%3.50%2.34%4.91%4.04%
Profit Margin
2.86%2.45%2.85%1.47%4.03%3.12%
FCF Margin
4.24%1.83%-0.09%2.02%5.47%5.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.1750.1750.1750.1700.1650.160
Dividend Per Share Growth
0%0%2.94%3.03%3.13%45.45%
Dividend Yield
3.87%4.81%3.72%2.64%3.41%2.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
18.4818.8923.9293.0823.5354.78
Forward PE
12.8613.8814.2318.6615.4925.43
P/FCF Ratio
12.4025.31-67.8417.3129.51
PS Ratio
0.530.460.681.370.951.71