ASX:KME Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	31.41	28.85	26.71	24.64	19.27
Revenue Growth (YoY)	8.88%	8.01%	8.43%	27.88%	12.51%
Cost of Revenue	14.04	13.63	12.33	11.44	8.44
Gross Profit	17.37	15.23	14.38	13.2	10.82
Selling, General & Admin	9.24	8.19	7.58	7.01	6.15
Operating Expenses	14.05	12.87	11.81	10.73	8.85
Operating Income	3.33	2.36	2.57	2.47	1.97
Interest Expense	-0.27	-0.26	-0.22	-0.12	-0.12
Interest & Investment Income	0.12	0.09	0.08	0.01	0.01
Currency Exchange Gain (Loss)	-0.11	-0.02	-0.01	0.21	-0.08
EBT Excluding Unusual Items	3.06	2.16	2.43	2.57	1.79
Gain (Loss) on Sale of Assets	-0.05	-	-	-	-0.01
Other Unusual Items	-	-	-	-	0.51
Pretax Income	3.01	2.16	2.43	2.57	2.3
Income Tax Expense	0.72	0.67	0.51	0.69	0.56
Earnings From Continuing Operations	2.29	1.49	1.92	1.88	1.73
Earnings From Discontinued Operations	-7.6	-0.17	-	-	-
Net Income	-5.32	1.32	1.92	1.88	1.73
Net Income to Common	-5.32	1.32	1.92	1.88	1.73
Net Income Growth	-	-31.55%	2.45%	8.37%	10.17%
Shares Outstanding (Basic)	57	57	57	54	52
Shares Outstanding (Diluted)	57	59	59	54	54
Shares Change (YoY)	-3.66%	-0.29%	9.43%	-0.48%	13.18%
EPS (Basic)	-0.09	0.02	0.03	0.03	0.03
EPS (Diluted)	-0.09	0.02	0.03	0.03	0.03
EPS Growth	-	-31.34%	-6.39%	8.91%	-2.69%
Free Cash Flow	5.93	2.22	6.01	4.66	6.01
Free Cash Flow Per Share	0.10	0.04	0.10	0.09	0.11
Dividend Per Share	0.010	-	0.025	0.020	0.020
Dividend Growth	-	-	25.00%	-	-
Gross Margin	55.30%	52.77%	53.84%	53.58%	56.18%
Operating Margin	10.58%	8.17%	9.64%	10.01%	10.24%
Profit Margin	-16.92%	4.57%	7.20%	7.62%	9.00%
Free Cash Flow Margin	18.88%	7.68%	22.48%	18.90%	31.17%
EBITDA	3.82	3.3	3.49	3.18	2.69
EBITDA Margin	12.15%	11.45%	13.07%	12.90%	13.94%
D&A For EBITDA	0.49	0.95	0.92	0.71	0.71
EBIT	3.33	2.36	2.57	2.47	1.97
EBIT Margin	10.58%	8.17%	9.64%	10.01%	10.24%
Effective Tax Rate	24.04%	31.16%	20.79%	26.87%	24.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.