Kip McGrath Education Centres Limited (ASX:KME)
Australia
· Delayed Price · Currency is AUD 0.4250
0.00 (0.00%)
Apr 28, 2025, 12:45 PM AEST
ASX:KME Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 32.71 | 32.34 | 26.71 | 24.64 | 19.27 | 17.12 | Upgrade
|
| Revenue Growth (YoY) | 12.03% | 21.07% | 8.43% | 27.88% | 12.51% | 5.29% | Upgrade
|
| Cost of Revenue | 16.59 | 17.01 | 12.33 | 11.44 | 8.44 | 6.83 | Upgrade
|
| Gross Profit | 16.12 | 15.34 | 14.38 | 13.2 | 10.82 | 10.3 | Upgrade
|
| Selling, General & Admin | 8.4 | 8.67 | 7.58 | 7.01 | 6.15 | 5.37 | Upgrade
|
| Operating Expenses | 13.18 | 13.46 | 11.81 | 10.73 | 8.85 | 8.12 | Upgrade
|
| Operating Income | 2.94 | 1.87 | 2.57 | 2.47 | 1.97 | 2.17 | Upgrade
|
| Interest Expense | -0.28 | -0.26 | -0.22 | -0.12 | -0.12 | -0.14 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.09 | 0.08 | 0.01 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | -0.02 | -0.01 | 0.21 | -0.08 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 2.74 | 1.68 | 2.43 | 2.57 | 1.79 | 1.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | - | - | - | -0.01 | -0.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.51 | 0.47 | Upgrade
|
| Pretax Income | 2.74 | 1.68 | 2.43 | 2.57 | 2.3 | 2.41 | Upgrade
|
| Income Tax Expense | 0.74 | 0.36 | 0.51 | 0.69 | 0.56 | 0.83 | Upgrade
|
| Net Income | 2.01 | 1.32 | 1.92 | 1.88 | 1.73 | 1.57 | Upgrade
|
| Net Income to Common | 2.01 | 1.32 | 1.92 | 1.88 | 1.73 | 1.57 | Upgrade
|
| Net Income Growth | 67.08% | -31.55% | 2.45% | 8.37% | 10.17% | -40.69% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 54 | 52 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 54 | 54 | 48 | Upgrade
|
| Shares Change (YoY) | 2.19% | -0.29% | 9.43% | -0.48% | 13.18% | 0.25% | Upgrade
|
| EPS (Basic) | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | 63.57% | -31.32% | -6.39% | 8.91% | -2.69% | -40.83% | Upgrade
|
| Free Cash Flow | 4.58 | 2.22 | 6.01 | 4.66 | 6.01 | 3.15 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.04 | 0.10 | 0.09 | 0.11 | 0.07 | Upgrade
|
| Dividend Per Share | 0.005 | - | 0.025 | 0.020 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | -66.67% | - | 25.00% | - | - | -50.00% | Upgrade
|
| Gross Margin | 49.29% | 47.42% | 53.84% | 53.58% | 56.18% | 60.12% | Upgrade
|
| Operating Margin | 9.00% | 5.79% | 9.64% | 10.01% | 10.24% | 12.68% | Upgrade
|
| Profit Margin | 6.13% | 4.07% | 7.20% | 7.62% | 9.00% | 9.19% | Upgrade
|
| Free Cash Flow Margin | 13.98% | 6.86% | 22.48% | 18.90% | 31.17% | 18.41% | Upgrade
|
| EBITDA | 1.78 | 2.82 | 3.49 | 3.18 | 2.69 | 2.84 | Upgrade
|
| EBITDA Margin | 5.44% | 8.73% | 13.07% | 12.90% | 13.94% | 16.59% | Upgrade
|
| D&A For EBITDA | -1.16 | 0.95 | 0.92 | 0.71 | 0.71 | 0.67 | Upgrade
|
| EBIT | 2.94 | 1.87 | 2.57 | 2.47 | 1.97 | 2.17 | Upgrade
|
| EBIT Margin | 9.00% | 5.79% | 9.64% | 10.01% | 10.24% | 12.68% | Upgrade
|
| Effective Tax Rate | 26.85% | 21.61% | 20.79% | 26.87% | 24.52% | 34.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.