ASX:KME Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	31.65	31.41	28.85	26.71	24.64	19.27
Revenue Growth (YoY)	-2.69%	8.88%	8.01%	8.43%	27.88%	12.51%
Cost of Revenue	13.56	14.04	13.63	12.33	11.44	8.44
Gross Profit	18.09	17.37	15.23	14.38	13.2	10.82
Selling, General & Admin	9.63	9.24	8.19	7.58	7.01	6.15
Operating Expenses	14.44	14.05	12.87	11.81	10.73	8.85
Operating Income	3.66	3.33	2.36	2.57	2.47	1.97
Interest Expense	-0.3	-0.27	-0.26	-0.22	-0.12	-0.12
Interest & Investment Income	0.08	0.12	0.09	0.08	0.01	0.01
Currency Exchange Gain (Loss)	-0.19	-0.11	-0.02	-0.01	0.21	-0.08
EBT Excluding Unusual Items	3.24	3.06	2.16	2.43	2.57	1.79
Gain (Loss) on Sale of Assets	-0.05	-0.05	-	-	-	-0.01
Other Unusual Items	-	-	-	-	-	0.51
Pretax Income	3.19	3.01	2.16	2.43	2.57	2.3
Income Tax Expense	0.7	0.72	0.67	0.51	0.69	0.56
Earnings From Continuing Operations	2.49	2.29	1.49	1.92	1.88	1.73
Earnings From Discontinued Operations	-6.67	-7.6	-0.17	-	-	-
Net Income	-4.17	-5.32	1.32	1.92	1.88	1.73
Net Income to Common	-4.17	-5.32	1.32	1.92	1.88	1.73
Net Income Growth	-	-	-31.55%	2.45%	8.37%	10.17%
Shares Outstanding (Basic)	57	57	57	57	54	52
Shares Outstanding (Diluted)	57	57	59	59	54	54
Shares Change (YoY)	-4.14%	-3.66%	-0.29%	9.43%	-0.48%	13.18%
EPS (Basic)	-0.07	-0.09	0.02	0.03	0.03	0.03
EPS (Diluted)	-0.07	-0.09	0.02	0.03	0.03	0.03
EPS Growth	-	-	-31.34%	-6.39%	8.91%	-2.69%
Free Cash Flow	6.81	5.93	2.22	6.01	4.66	6.01
Free Cash Flow Per Share	0.12	0.10	0.04	0.10	0.09	0.11
Dividend Per Share	0.010	0.010	-	0.025	0.020	0.020
Dividend Growth	300.00%	-	-	25.00%	-	-
Gross Margin	57.16%	55.30%	52.77%	53.84%	53.58%	56.18%
Operating Margin	11.55%	10.58%	8.17%	9.64%	10.01%	10.24%
Profit Margin	-13.19%	-16.92%	4.57%	7.20%	7.62%	9.00%
Free Cash Flow Margin	21.52%	18.88%	7.68%	22.48%	18.90%	31.17%
EBITDA	4.15	3.82	3.3	3.49	3.18	2.69
EBITDA Margin	13.11%	12.15%	11.45%	13.07%	12.90%	13.94%
D&A For EBITDA	0.49	0.49	0.95	0.92	0.71	0.71
EBIT	3.66	3.33	2.36	2.57	2.47	1.97
EBIT Margin	11.55%	10.58%	8.17%	9.64%	10.01%	10.24%
Effective Tax Rate	22.01%	24.04%	31.16%	20.79%	26.87%	24.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.