Kip McGrath Education Centres Limited (ASX:KME)
0.7200
+0.0050 (0.70%)
Aug 11, 2026, 3:08 PM AEST
ASX:KME Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 5.56 | 6.93 | 5.4 | 9.15 | 7.63 |
Cash & Short-Term Investments | 5.56 | 6.93 | 5.4 | 9.15 | 7.63 |
Cash Growth | -19.78% | 28.46% | -41.01% | 19.99% | -27.87% |
Accounts Receivable | 0.96 | 1.03 | 0.96 | 0.86 | 2.04 |
Other Receivables | - | 0.99 | 0.21 | 0.15 | 0.05 |
Receivables | 0.96 | 2.01 | 1.18 | 1.01 | 3.01 |
Prepaid Expenses | 0.77 | 0.38 | 0.56 | 0.59 | 0.65 |
Restricted Cash | 1.34 | - | - | - | - |
Total Current Assets | 8.63 | 9.33 | 7.13 | 10.75 | 11.29 |
Property, Plant & Equipment | 2.27 | 2.97 | 2.54 | 1.98 | 2.11 |
Goodwill | - | - | 4.24 | 4.24 | 4.24 |
Other Intangible Assets | 15.13 | 11.13 | 10.98 | 10.55 | 10.66 |
Long-Term Accounts Receivable | 0.14 | - | - | - | - |
Long-Term Deferred Tax Assets | 0.57 | 0.82 | 1.02 | 0.78 | 0.69 |
Long-Term Deferred Charges | - | 6.04 | 8.13 | 7.86 | 7.4 |
Total Assets | 26.74 | 30.47 | 34.88 | 37.11 | 36.38 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2.57 | 1.13 | 0.53 | 0.63 | 0.74 |
Accrued Expenses | 0.85 | 1.33 | 1.59 | 1.42 | 1.34 |
Short-Term Debt | - | - | 1.38 | 1.84 | 1.3 |
Current Portion of Leases | 0.95 | 1.51 | 0.95 | 0.72 | 0.62 |
Current Income Taxes Payable | 0.53 | 0.7 | 0.18 | 0.56 | 0.46 |
Current Unearned Revenue | 0.32 | 0.08 | 0.1 | 0.35 | 0.42 |
Other Current Liabilities | 1.34 | 3.92 | 3.03 | 5.56 | 6.5 |
Total Current Liabilities | 6.55 | 8.66 | 7.76 | 11.08 | 11.38 |
Long-Term Leases | 1.22 | 1.6 | 1.36 | 1.07 | 1.23 |
Long-Term Unearned Revenue | 0.03 | 0.09 | 0.14 | - | - |
Pension & Post-Retirement Benefits | 0.18 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 1.1 | 1.49 | 1.92 | 1.89 | 1.84 |
Total Liabilities | 9.08 | 11.84 | 11.18 | 14.03 | 14.45 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 15.45 | 17.93 | 17.9 | 17.78 | 17.7 |
Retained Earnings | 2.11 | -0.63 | 4.87 | 4.4 | 3.61 |
Comprehensive Income & Other | 0.1 | 1.34 | 0.93 | 0.9 | 0.61 |
Shareholders' Equity | 17.66 | 18.64 | 23.7 | 23.08 | 21.92 |
Total Liabilities & Equity | 26.74 | 30.47 | 34.88 | 37.11 | 36.38 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 2.17 | 3.11 | 3.69 | 3.63 | 3.15 |
Net Cash (Debt) | 3.39 | 3.82 | 1.71 | 5.52 | 4.48 |
Net Cash Growth | -11.30% | 123.90% | -69.10% | 23.41% | -46.48% |
Net Cash Per Share | 0.06 | 0.07 | 0.03 | 0.09 | 0.08 |
Filing Date Shares Outstanding | 54.34 | 56.91 | 56.84 | 56.66 | 56.52 |
Total Common Shares Outstanding | 54.34 | 56.91 | 56.84 | 56.66 | 56.52 |
Working Capital | 2.08 | 0.66 | -0.63 | -0.33 | -0.1 |
Book Value Per Share | 0.33 | 0.33 | 0.42 | 0.41 | 0.39 |
Tangible Book Value | 2.53 | 7.51 | 8.48 | 8.29 | 7.03 |
Tangible Book Value Per Share | 0.05 | 0.13 | 0.15 | 0.15 | 0.12 |