Kingsrose Mining Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Cash & Equivalents	27.29	28.87	33.84	27.63	30.57	Upgrade
Short-Term Investments	0.05	0.03	0.03	0.29	-	Upgrade
Cash & Short-Term Investments	27.34	28.89	33.87	27.91	30.57	Upgrade
Cash Growth	-5.39%	-14.69%	21.33%	-8.70%	32.51%	Upgrade
Other Receivables	0.19	0.04	0.11	0.86	1.73	Upgrade
Receivables	0.19	0.04	0.11	0.86	1.73	Upgrade
Inventory	-	-	-	0.15	0.23	Upgrade
Other Current Assets	0.31	0.05	0.08	0.17	0.44	Upgrade
Total Current Assets	27.84	28.99	34.07	29.09	32.97	Upgrade
Property, Plant & Equipment	6.37	6.02	6.24	15.03	18.55	Upgrade
Long-Term Investments	-	-	-	1.32	1.21	Upgrade
Other Long-Term Assets	-	-	1.07	0.03	0.18	Upgrade
Total Assets	34.21	35	41.38	45.47	52.91	Upgrade
Accounts Payable	0.24	0.09	0.25	0.42	0.22	Upgrade
Accrued Expenses	0.79	0.19	0.22	0.64	0.76	Upgrade
Current Portion of Leases	0.06	0.06	0.07	0.07	0.01	Upgrade
Current Income Taxes Payable	-	0.19	-	-	-	Upgrade
Other Current Liabilities	6.44	3.45	0.84	0.02	0.06	Upgrade
Total Current Liabilities	7.53	3.99	1.37	1.14	1.05	Upgrade
Long-Term Leases	0.34	-	0.06	0.21	-	Upgrade
Pension & Post-Retirement Benefits	-	-	-	-	0.31	Upgrade
Other Long-Term Liabilities	-	-	-	2.24	1.41	Upgrade
Total Liabilities	7.88	3.99	1.44	3.6	2.76	Upgrade
Common Stock	107.36	107.33	107.33	107.33	105.69	Upgrade
Retained Earnings	-89.44	-85.06	-79.75	-76.27	-65.61	Upgrade
Comprehensive Income & Other	8.18	8.3	12.36	9.09	8.31	Upgrade
Total Common Equity	26.09	30.57	39.94	40.15	48.39	Upgrade
Minority Interest	0.24	0.45	-	1.73	1.76	Upgrade
Shareholders' Equity	26.33	31.01	39.94	41.88	50.14	Upgrade
Total Liabilities & Equity	34.21	35	41.38	45.47	52.91	Upgrade
Total Debt	0.41	0.06	0.13	0.28	0.01	Upgrade
Net Cash (Debt)	26.93	28.83	33.73	27.64	30.56	Upgrade
Net Cash Growth	-6.59%	-14.54%	22.06%	-9.58%	33.00%	Upgrade
Net Cash Per Share	0.04	0.04	0.04	0.04	0.04	Upgrade
Filing Date Shares Outstanding	753.53	753.53	752.53	752.53	730.01	Upgrade
Total Common Shares Outstanding	753.53	752.53	752.53	752.53	730.01	Upgrade
Working Capital	20.31	25	32.69	27.95	31.92	Upgrade
Book Value Per Share	0.03	0.04	0.05	0.05	0.07	Upgrade
Tangible Book Value	26.09	30.57	39.94	40.15	48.39	Upgrade
Tangible Book Value Per Share	0.03	0.04	0.05	0.05	0.07	Upgrade
Machinery	0.38	0.43	0.4	31.94	29.58	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.