Liberty Financial Group Limited (ASX:LFG)

Liberty Financial Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Interest and Dividend Income	1,238	1,293	1,253	1,005	661.95	622.04
Total Interest Expense	831.01	886.91	856.91	600.42	234.12	253.28
Net Interest Income	406.85	406.5	396.25	404.74	427.84	368.76
Other Revenue	204.14	198.02	205.73	225.49	205.04	211.23
Revenue Before Loan Losses	610.99	604.51	601.97	630.22	632.87	579.99
Revenue	610.99	604.51	601.97	630.22	632.87	579.99
Revenue Growth (YoY)	1.46%	0.42%	-4.48%	-0.42%	9.12%	608.46%
Salaries & Employee Benefits	92.58	93.09	94.07	92.89	83.85	74.94
Cost of Services Provided	3.29	4.21	3.42	3.46	3.49	3.25
Other Operating Expenses	336.39	330.21	335.07	327.51	296.78	256.55
Total Operating Expenses	432.26	427.51	432.56	423.86	384.12	334.74
Operating Income	178.73	177	169.42	206.37	248.75	245.25
Currency Exchange Gain (Loss)	-0	-0	-	-0.05	-0.22	0.02
EBT Excluding Unusual Items	178.73	176.99	169.42	206.32	248.53	245.27
Gain (Loss) on Sale of Investments	-20.19	-27.52	-35.24	-18.25	0.18	-0.37
Other Unusual Items	-	-	-	9.94	2.2	-32.5
Pretax Income	158.54	149.47	134.17	198.01	250.91	212.4
Income Tax Expense	14.47	16.14	18.89	16.95	31.61	27.02
Earnings From Continuing Ops.	144.07	133.33	115.28	181.06	219.31	185.38
Net Income to Company	144.07	133.33	115.28	181.06	219.31	185.38
Minority Interest in Earnings	0.72	0.64	0.53	0.46	0.32	0.54
Net Income	144.79	133.97	115.81	181.52	219.63	185.92
Net Income to Common	144.79	133.97	115.81	181.52	219.63	185.92
Net Income Growth	17.32%	15.69%	-36.20%	-17.35%	18.13%	673.92%
Shares Outstanding (Basic)	303	304	304	304	304	304
Shares Outstanding (Diluted)	306	306	305	305	304	318
Shares Change (YoY)	0.48%	0.11%	0.09%	0.21%	-4.36%	4.81%
EPS (Basic)	0.48	0.44	0.38	0.60	0.72	0.61
EPS (Diluted)	0.48	0.44	0.38	0.59	0.72	0.58
EPS Growth	16.97%	15.79%	-35.59%	-18.06%	24.14%	633.00%
Free Cash Flow	259.71	116.36	-932.57	-442.74	-483.76	128.64
Free Cash Flow Per Share	0.85	0.38	-3.06	-1.45	-1.59	0.40
Dividend Per Share	0.280	0.250	0.250	0.448	0.492	0.244
Dividend Growth	12.00%	-	-44.16%	-8.96%	101.52%	-
Operating Margin	29.25%	29.28%	28.14%	32.75%	39.30%	42.29%
Profit Margin	23.70%	22.16%	19.24%	28.80%	34.70%	32.06%
Free Cash Flow Margin	42.51%	19.25%	-154.92%	-70.25%	-76.44%	22.18%
Effective Tax Rate	9.13%	10.80%	14.08%	8.56%	12.60%	12.72%
Revenue as Reported	1,443	1,493	1,462	1,233	869.15	853.07

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.