Loyal Metals Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	0.54	0.06	0.07	-	-
Revenue	0.54	0.06	0.07	-	-
Revenue Growth (YoY)	752.38%	-10.00%	-	-	-
Cost of Revenue	0.03	0.14	0.02	-	-
Gross Profit	0.51	-0.08	0.05	-	-
Selling, General & Admin	1.81	2.26	1.14	0.58	0.3
Operating Expenses	12.19	3.41	4.09	1.07	0.3
Operating Income	-11.67	-3.49	-4.04	-1.07	-0.3
Interest Expense	-0	-0	-	-0.01	-0
Interest & Investment Income	0.27	0.15	-	0	-
Other Non Operating Income (Expenses)	-	-0.62	-	-	-
Pretax Income	-11.41	-3.96	-4.04	-1.09	-0.3
Net Income	-11.41	-3.96	-4.04	-1.09	-0.3
Net Income to Common	-11.41	-3.96	-4.04	-1.09	-0.3
Shares Outstanding (Basic)	107	76	33	14	20
Shares Outstanding (Diluted)	107	76	33	14	20
Shares Change (YoY)	41.93%	129.56%	134.52%	-29.42%	-
EPS (Basic)	-0.11	-0.05	-0.12	-0.08	-0.02
EPS (Diluted)	-0.11	-0.05	-0.12	-0.08	-0.02
Free Cash Flow	-6.44	-8.32	-2.8	-0.59	-
Free Cash Flow Per Share	-0.06	-0.11	-0.09	-0.04	-
Gross Margin	95.34%	-128.57%	67.14%	-	-
Operating Margin	-2173.74%	-5536.51%	-5771.43%	-	-
Profit Margin	-2124.21%	-6292.06%	-5771.43%	-	-
Free Cash Flow Margin	-1198.70%	-13200.00%	-3998.57%	-	-
EBITDA	-2.35	-3.48	-1.82	-1.07	-
D&A For EBITDA	9.33	0.01	2.22	0.01	-
EBIT	-11.67	-3.49	-4.04	-1.07	-0.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.