Loyal Metals Balance Sheet

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3.05	6.4	6.57	3.64	-
Cash & Short-Term Investments	3.05	6.4	6.57	3.64	-
Cash Growth	-52.28%	-2.65%	80.56%	-	-
Accounts Receivable	0.91	0.37	-	-	-
Other Receivables	-	-	0.06	0.06	0.01
Receivables	0.91	0.37	0.06	0.06	0.01
Prepaid Expenses	1.09	0.29	0.08	-	-
Total Current Assets	5.06	7.07	6.71	3.7	0.01
Property, Plant & Equipment	14.86	19.81	5.67	1.26	-
Total Assets	19.91	26.88	12.38	4.96	0.01
Accounts Payable	0.28	1.02	0.28	0.05	0.06
Accrued Expenses	0.14	0.08	-	-	-
Short-Term Debt	-	-	-	-	0.03
Other Current Liabilities	0.11	0.01	0.27	0.02	-
Total Current Liabilities	0.52	1.12	0.55	0.06	0.08
Total Liabilities	0.52	1.12	0.55	0.06	0.08
Common Stock	34.15	30.12	12.74	5.6	0
Retained Earnings	-20.57	-9.17	-5.2	-1.16	-0.08
Comprehensive Income & Other	5.81	4.81	3.55	0.46	-
Total Common Equity	19.39	25.77	11.09	4.89	-0.08
Minority Interest	-	-	0.75	-	-
Shareholders' Equity	19.39	25.77	11.84	4.89	-0.08
Total Liabilities & Equity	19.91	26.88	12.38	4.96	0.01
Total Debt	-	-	-	-	0.03
Net Cash (Debt)	3.05	6.4	6.57	3.64	-0.03
Net Cash Growth	-52.28%	-2.65%	80.56%	-	-
Net Cash Per Share	0.03	0.08	0.20	0.26	-0.00
Filing Date Shares Outstanding	135.23	101.54	62.49	28	19.89
Total Common Shares Outstanding	117.98	101.54	55.49	28	19.89
Working Capital	4.53	5.95	6.17	3.64	-0.08
Book Value Per Share	0.16	0.25	0.20	0.17	-0.00
Tangible Book Value	19.39	25.77	11.09	4.89	-0.08
Tangible Book Value Per Share	0.16	0.25	0.20	0.17	-0.00
Machinery	-	-	0.03	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.