Lovisa Holdings Limited (ASX:LOV)
Australia · Delayed Price · Currency is AUD 25.34
+0.59 (2.38%)
Aug 4, 2026, 12:09 PM AEST
Lovisa Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 | Jun '21 Jun 27, 2021 |
| 892.86 | 798.13 | 698.66 | 596.46 | 458.71 | 288.03 | |
Revenue Growth | 11.87% | 14.24% | 17.14% | 30.03% | 59.26% | 18.94% |
Cost of Revenue | 161.22 | 143.46 | 132.87 | 119.74 | 96.88 | 67.07 |
Gross Profit | 731.64 | 654.67 | 565.79 | 476.71 | 361.83 | 220.96 |
Selling, General & Admin | 343.96 | 310.26 | 273.17 | 236.09 | 181.26 | 110.32 |
Other Operating Expenses | 111.69 | 95.19 | 68.88 | 59.42 | 39.89 | 25.63 |
Operating Expenses | 580.29 | 514.03 | 435.17 | 369.73 | 280.93 | 190.09 |
Operating Income | 151.35 | 140.64 | 130.62 | 106.98 | 80.9 | 30.88 |
Interest Expense | -23.65 | -20.96 | -17.83 | -13.07 | -6.3 | -5.25 |
Interest & Investment Income | 0.38 | 0.44 | 0.25 | 0.22 | 0.27 | 0.04 |
Currency Exchange Gain (Loss) | -0.18 | -0.18 | -0.12 | -0.08 | 0.07 | 0.05 |
EBT Excluding Unusual Items | 127.91 | 119.94 | 112.92 | 94.06 | 74.94 | 25.71 |
Merger & Restructuring Charges | - | - | - | - | - | -0.01 |
Gain (Loss) on Sale of Assets | -2.32 | -0.9 | -0.11 | -1.18 | -1.17 | -0.03 |
Asset Writedown | -2.11 | -0.86 | -2.22 | 0.02 | -0.91 | -0.24 |
Other Unusual Items | - | - | - | - | 3.8 | 12.88 |
Pretax Income | 123.47 | 118.18 | 110.59 | 92.9 | 76.66 | 38.32 |
Income Tax Expense | 35.68 | 31.85 | 28.18 | 24.73 | 18.27 | 13.49 |
Net Income | 87.79 | 86.33 | 82.41 | 68.16 | 58.39 | 24.83 |
Net Income to Common | 87.79 | 86.33 | 82.41 | 68.16 | 58.39 | 24.83 |
Net Income Growth | 1.69% | 4.76% | 20.90% | 16.74% | 135.16% | 121.27% |
Shares Outstanding (Basic) | 111 | 111 | 109 | 108 | 107 | 107 |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 110 | 108 | 108 |
Shares Change | 0.19% | -0.09% | 0.56% | 1.92% | 0.05% | 1.57% |
EPS (Basic) | 0.79 | 0.78 | 0.75 | 0.63 | 0.54 | 0.23 |
EPS (Diluted) | 0.79 | 0.78 | 0.74 | 0.62 | 0.54 | 0.23 |
EPS Growth | 1.50% | 4.85% | 20.23% | 14.56% | 135.09% | 117.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 | Jun '21 Jun 27, 2021 |
Free Cash Flow | 165.25 | 146.88 | 149.06 | 64.49 | 93.18 | 65.95 |
Free Cash Flow Per Share | 1.49 | 1.33 | 1.35 | 0.59 | 0.86 | 0.61 |
Dividend Per Share | 0.800 | 0.770 | 0.870 | 0.690 | 0.740 | 0.380 |
Dividend Growth | 3.90% | -11.49% | 26.09% | -6.76% | 94.74% | 153.33% |
Gross Margin | 81.94% | 82.03% | 80.98% | 79.92% | 78.88% | 76.72% |
Operating Margin | 16.95% | 17.62% | 18.70% | 17.94% | 17.64% | 10.72% |
Profit Margin | 9.83% | 10.82% | 11.80% | 11.43% | 12.73% | 8.62% |
Free Cash Flow Margin | 18.51% | 18.40% | 21.33% | 10.81% | 20.31% | 22.90% |
EBITDA | 225.75 | 176.59 | 162.09 | 129.34 | 97.54 | 48.89 |
EBITDA Margin | 25.28% | 22.13% | 23.20% | 21.68% | 21.27% | 16.97% |
D&A For EBITDA | 74.4 | 35.95 | 31.47 | 22.36 | 16.65 | 18.01 |
EBIT | 151.35 | 140.64 | 130.62 | 106.98 | 80.9 | 30.88 |
EBIT Margin | 16.95% | 17.62% | 18.70% | 17.94% | 17.64% | 10.72% |
Effective Tax Rate | 28.90% | 26.95% | 25.48% | 26.63% | 23.83% | 35.20% |