Locality Planning Energy Holdings Limited (ASX:LPE)

ASX:LPE Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	41.64	40.55	38.58	68.6	54.88
Revenue Growth (YoY)	2.69%	5.09%	-43.76%	25.00%	27.85%
Selling, General & Admin	0.36	0.21	0.46	0.75	0.61
Provision for Bad Debts	0.52	0.7	1.03	2.61	0.6
Other Operating Expenses	39.86	37.97	45.58	56.35	51.2
Total Operating Expenses	40.74	38.88	47.08	59.71	52.41
Operating Income	0.9	1.67	-8.5	8.89	2.47
Interest Expense	-0.5	-1.14	-2.1	-1.89	-1.57
Interest Income	2.54	1.48	1.39	0.82	0.64
Net Interest Expense	2.04	0.34	-0.71	-1.07	-0.92
Other Non-Operating Income (Expenses)	0.64	-	-2.77	-1.55	-0.58
EBT Excluding Unusual Items	3.58	2.01	-11.98	6.27	0.96
Gain (Loss) on Sale of Investments	-7.08	-	-	-	-
Gain (Loss) on Sale of Assets	-0	-0	-0.05	-0.14	-0.05
Pretax Income	-3.49	2.01	-12.02	6.13	0.92
Net Income	-3.49	2.01	-12.02	6.13	0.92
Net Income to Common	-3.49	2.01	-12.02	6.13	0.92
Net Income Growth	-	-	-	567.57%	-
Shares Outstanding (Basic)	181	179	176	107	61
Shares Outstanding (Diluted)	185	233	176	149	64
Shares Change (YoY)	-20.85%	32.67%	17.84%	131.60%	28.40%
EPS (Basic)	-0.02	0.01	-0.07	0.06	0.01
EPS (Diluted)	-0.02	0.01	-0.07	0.04	0.01
EPS Growth	-	-	-	188.75%	-
Free Cash Flow	7.89	7.19	10.6	-12.25	-6.01
Free Cash Flow Per Share	0.04	0.03	0.06	-0.08	-0.09
Profit Margin	-8.39%	4.95%	-31.17%	8.94%	1.67%
Free Cash Flow Margin	18.96%	17.74%	27.47%	-17.85%	-10.95%
EBITDA	1.21	2.02	-8.28	9.19	2.86
EBITDA Margin	2.91%	4.97%	-21.47%	13.40%	5.20%
D&A For EBITDA	0.31	0.35	0.22	0.3	0.38
EBIT	0.9	1.67	-8.5	8.89	2.47
EBIT Margin	2.15%	4.11%	-22.03%	12.96%	4.50%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.