M3 Mining Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Cost of Revenue	0.48	0.02	0.2	0.06	0.05
Gross Profit	-0.48	-0.02	-0.2	-0.06	-0.05
Selling, General & Admin	0.51	0.94	0.85	0.65	0.51
Operating Expenses	0.96	1.85	2	2.12	1.3
Operating Income	-1.44	-1.87	-2.2	-2.18	-1.35
Interest & Investment Income	0.03	0.07	0.09	0.07	0
EBT Excluding Unusual Items	-1.42	-1.8	-2.11	-2.12	-1.35
Gain (Loss) on Sale of Assets	-0	-0	-	-	-
Pretax Income	-1.42	-1.81	-2.11	-2.12	-1.35
Earnings From Continuing Operations	-1.42	-1.81	-2.11	-2.12	-1.35
Earnings From Discontinued Operations	-	-0.54	-	-	-
Net Income	-1.42	-2.34	-2.11	-2.12	-1.35
Net Income to Common	-1.42	-2.34	-2.11	-2.12	-1.35
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	165	82	51	43	35
Shares Outstanding (Diluted)	165	82	51	43	35
Shares Change	99.97%	60.98%	18.46%	22.39%	553.48%
EPS (Basic)	-0.01	-0.03	-0.04	-0.05	-0.04
EPS (Diluted)	-0.01	-0.03	-0.04	-0.05	-0.04
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-1.38	-1.97	-1.74	-1.83	-1.27
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.04	-0.04
EBITDA	-1.42	-1.86	-2.19	-2.17	-1.34
D&A For EBITDA	0.02	0.01	0.01	0.01	0.01
EBIT	-1.44	-1.87	-2.2	-2.18	-1.35